[MENANG] YoY TTM Result on 30-Sep-2018 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 5.92%
YoY- 33.07%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 77,765 24,048 31,519 67,340 108,453 169,314 247,645 -17.54%
PBT 20,953 -8,033 -4,783 28,742 6,550 45,086 67,049 -17.60%
Tax -3,825 18,147 15,257 -14,767 -175 -10,704 -3,350 2.23%
NP 17,128 10,114 10,474 13,975 6,375 34,382 63,699 -19.64%
-
NP to SH 9,131 4,296 879 14,450 10,859 28,738 55,640 -25.98%
-
Tax Rate 18.26% - - 51.38% 2.67% 23.74% 5.00% -
Total Cost 60,637 13,934 21,045 53,365 102,078 134,932 183,946 -16.87%
-
Net Worth 333,001 323,626 317,327 317,322 304,368 293,497 263,247 3.99%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 333,001 323,626 317,327 317,322 304,368 293,497 263,247 3.99%
NOSH 480,799 480,799 480,799 480,792 267,107 267,107 267,107 10.28%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 22.03% 42.06% 33.23% 20.75% 5.88% 20.31% 25.72% -
ROE 2.74% 1.33% 0.28% 4.55% 3.57% 9.79% 21.14% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 16.17 5.00 6.56 14.01 40.60 63.39 92.97 -25.26%
EPS 1.90 0.89 0.18 3.01 4.07 10.76 20.89 -32.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6926 0.6731 0.66 0.66 1.1395 1.0988 0.9883 -5.74%
Adjusted Per Share Value based on latest NOSH - 480,792
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 11.22 3.47 4.55 9.71 15.64 24.42 35.72 -17.53%
EPS 1.32 0.62 0.13 2.08 1.57 4.15 8.03 -25.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4803 0.4668 0.4577 0.4577 0.439 0.4234 0.3797 3.99%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.53 0.525 0.33 0.405 0.91 0.895 0.60 -
P/RPS 3.28 10.50 5.03 2.89 2.24 1.41 0.65 30.93%
P/EPS 27.91 58.76 180.50 13.48 22.38 8.32 2.87 46.04%
EY 3.58 1.70 0.55 7.42 4.47 12.02 34.81 -31.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.78 0.50 0.61 0.80 0.81 0.61 3.95%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 27/11/20 29/11/19 30/11/18 30/11/17 30/11/16 27/11/15 -
Price 0.615 0.615 0.345 0.40 0.865 0.76 0.78 -
P/RPS 3.80 12.30 5.26 2.86 2.13 1.20 0.84 28.57%
P/EPS 32.38 68.83 188.71 13.31 21.28 7.06 3.73 43.31%
EY 3.09 1.45 0.53 7.51 4.70 14.16 26.78 -30.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.91 0.52 0.61 0.76 0.69 0.79 2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment