[MENANG] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
14-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -9.3%
YoY- -27.17%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 2,852 16,759 40,356 271 1,791 12.32%
PBT -16,289 1,110 -1,341 -14,458 -11,435 9.24%
Tax -164 -2,885 3,433 14,458 11,435 -
NP -16,453 -1,775 2,092 0 0 -
-
NP to SH -16,453 -1,775 -1,369 -14,507 -11,408 9.58%
-
Tax Rate - 259.91% - - - -
Total Cost 19,305 18,534 38,264 271 1,791 81.12%
-
Net Worth 211,165 228,213 228,006 30,154 44,879 47.24%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 211,165 228,213 228,006 30,154 44,879 47.24%
NOSH 266,556 267,291 265,000 223,037 224,509 4.38%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -576.89% -10.59% 5.18% 0.00% 0.00% -
ROE -7.79% -0.78% -0.60% -48.11% -25.42% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1.07 6.27 15.23 0.12 0.80 7.53%
EPS -6.17 -0.66 -0.52 -6.50 -5.08 4.97%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7922 0.8538 0.8604 0.1352 0.1999 41.05%
Adjusted Per Share Value based on latest NOSH - 223,037
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 0.50 2.94 7.09 0.05 0.31 12.68%
EPS -2.89 -0.31 -0.24 -2.55 -2.00 9.63%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3709 0.4008 0.4005 0.053 0.0788 47.25%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.34 0.28 0.54 0.13 0.50 -
P/RPS 31.78 4.47 3.55 106.99 62.68 -15.60%
P/EPS -5.51 -42.16 -104.53 -2.00 -9.84 -13.48%
EY -18.15 -2.37 -0.96 -50.03 -10.16 15.59%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.33 0.63 0.96 2.50 -35.58%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/05/04 20/05/03 30/05/02 14/05/01 - -
Price 0.28 0.28 0.45 0.16 0.00 -
P/RPS 26.17 4.47 2.95 131.68 0.00 -
P/EPS -4.54 -42.16 -87.11 -2.46 0.00 -
EY -22.04 -2.37 -1.15 -40.65 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.52 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment