[KRETAM] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
17-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 72.87%
YoY- -104.99%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 109,300 158,980 100,632 59,814 65,655 75,171 59,406 10.68%
PBT 22,744 74,772 20,075 -4,482 16,290 140,362 -72,928 -
Tax -7,407 -15,090 7,506 3,955 344 -11,131 8,616 -
NP 15,337 59,682 27,581 -527 16,634 129,231 -64,312 -
-
NP to SH 15,123 47,898 27,369 -837 16,777 129,231 -64,312 -
-
Tax Rate 32.57% 20.18% -37.39% - -2.11% 7.93% - -
Total Cost 93,963 99,298 73,051 60,341 49,021 -54,060 123,718 -4.47%
-
Net Worth 268,069 248,065 194,274 135,800 55,761 46,769 -129,825 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 268,069 248,065 194,274 135,800 55,761 46,769 -129,825 -
NOSH 186,159 181,069 151,895 114,117 116,900 117,216 52,646 23.40%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 14.03% 37.54% 27.41% -0.88% 25.34% 171.92% -108.26% -
ROE 5.64% 19.31% 14.09% -0.62% 30.09% 276.32% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 58.71 87.80 66.25 52.41 56.16 64.13 112.84 -10.30%
EPS 8.12 26.45 18.02 -0.73 14.35 110.25 -122.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.37 1.279 1.19 0.477 0.399 -2.466 -
Adjusted Per Share Value based on latest NOSH - 114,117
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 4.74 6.89 4.36 2.59 2.85 3.26 2.58 10.65%
EPS 0.66 2.08 1.19 -0.04 0.73 5.60 -2.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1162 0.1076 0.0842 0.0589 0.0242 0.0203 -0.0563 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.09 1.25 1.03 0.40 0.56 1.00 0.41 -
P/RPS 1.86 1.42 1.55 0.76 1.00 1.56 0.36 31.44%
P/EPS 13.42 4.73 5.72 -54.54 3.90 0.91 -0.34 -
EY 7.45 21.16 17.49 -1.83 25.63 110.25 -297.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.91 0.81 0.34 1.17 2.51 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 21/08/09 18/08/08 13/08/07 17/08/06 29/08/05 16/08/04 15/08/03 -
Price 1.14 1.10 1.01 0.57 0.45 0.83 0.41 -
P/RPS 1.94 1.25 1.52 1.09 0.80 1.29 0.36 32.37%
P/EPS 14.03 4.16 5.61 -77.71 3.14 0.75 -0.34 -
EY 7.13 24.05 17.84 -1.29 31.89 132.83 -297.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.80 0.79 0.48 0.94 2.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment