[COMFORT] YoY TTM Result on 30-Apr-2020 [#1]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
12-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
30-Apr-2020 [#1]
Profit Trend
QoQ- 23.89%
YoY- 41.95%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
31/03/22 30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 1,025,831 1,334,782 595,588 543,689 487,267 434,057 304,388 28.00%
PBT 237,006 641,715 291,304 53,241 36,303 40,711 45,272 39.99%
Tax -42,063 -151,582 -63,102 -12,131 -7,343 -7,614 183 -
NP 194,943 490,133 228,202 41,110 28,960 33,097 45,455 34.43%
-
NP to SH 194,943 490,133 228,202 41,110 28,960 33,097 45,455 34.43%
-
Tax Rate 17.75% 23.62% 21.66% 22.79% 20.23% 18.70% -0.40% -
Total Cost 830,888 844,649 367,386 502,579 458,307 400,960 258,933 26.73%
-
Net Worth 922,904 766,184 0 326,451 286,594 252,877 217,928 34.08%
Dividend
31/03/22 30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div 11,608 37,766 - - 56 - - -
Div Payout % 5.96% 7.71% - - 0.19% - - -
Equity
31/03/22 30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 922,904 766,184 0 326,451 286,594 252,877 217,928 34.08%
NOSH 582,949 582,949 582,949 582,949 561,949 561,949 558,790 0.86%
Ratio Analysis
31/03/22 30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 19.00% 36.72% 38.32% 7.56% 5.94% 7.63% 14.93% -
ROE 21.12% 63.97% 0.00% 12.59% 10.10% 13.09% 20.86% -
Per Share
31/03/22 30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 176.73 229.96 102.17 93.27 86.71 77.24 54.47 27.02%
EPS 33.59 84.44 39.15 7.05 5.15 5.89 8.13 33.41%
DPS 2.00 6.50 0.00 0.00 0.01 0.00 0.00 -
NAPS 1.59 1.32 0.00 0.56 0.51 0.45 0.39 33.05%
Adjusted Per Share Value based on latest NOSH - 582,949
31/03/22 30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 175.97 228.97 102.17 93.27 83.59 74.46 52.22 28.00%
EPS 33.44 84.08 39.15 7.05 4.97 5.68 7.80 34.42%
DPS 1.99 6.48 0.00 0.00 0.01 0.00 0.00 -
NAPS 1.5832 1.3143 0.00 0.56 0.4916 0.4338 0.3738 34.09%
Price Multiplier on Financial Quarter End Date
31/03/22 30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 31/03/22 30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.77 2.76 1.87 1.41 0.845 0.78 0.68 -
P/RPS 0.44 1.20 1.83 1.51 0.97 1.01 1.25 -19.11%
P/EPS 2.29 3.27 4.78 19.99 16.40 13.24 8.36 -23.13%
EY 43.62 30.59 20.93 5.00 6.10 7.55 11.96 30.07%
DY 2.60 2.36 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 0.48 2.09 0.00 2.52 1.66 1.73 1.74 -23.02%
Price Multiplier on Announcement Date
31/03/22 30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 31/05/22 21/06/21 - 12/06/20 24/06/19 27/06/18 21/06/17 -
Price 0.65 2.15 0.00 2.93 0.81 0.835 0.79 -
P/RPS 0.37 0.93 0.00 3.14 0.93 1.08 1.45 -24.23%
P/EPS 1.94 2.55 0.00 41.55 15.72 14.18 9.71 -27.91%
EY 51.67 39.27 0.00 2.41 6.36 7.05 10.30 38.78%
DY 3.08 3.02 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 0.41 1.63 0.00 5.23 1.59 1.86 2.03 -27.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment