[COMFORT] YoY TTM Result on 31-Oct-2019 [#3]

Announcement Date
16-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Oct-2019 [#3]
Profit Trend
QoQ- 1.08%
YoY- 38.78%
Quarter Report
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Revenue 355,942 627,230 1,045,471 502,643 449,702 387,563 248,881 5.30%
PBT -87,421 -20,239 498,444 38,693 35,221 39,113 24,144 -
Tax 28,642 5,864 -130,487 -6,367 -11,928 176 262 97.10%
NP -58,779 -14,375 367,957 32,326 23,293 39,289 24,406 -
-
NP to SH -58,779 -14,375 367,957 32,326 23,293 39,289 24,406 -
-
Tax Rate - - 26.18% 16.46% 33.87% -0.45% -1.09% -
Total Cost 414,721 641,605 677,514 470,317 426,409 348,274 224,475 9.27%
-
Net Worth 852,514 910,413 0 297,265 275,355 234,691 160,245 27.33%
Dividend
30/09/23 30/09/22 30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Div - - 40,631 - 56 - - -
Div Payout % - - 11.04% - 0.24% - - -
Equity
30/09/23 30/09/22 30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Net Worth 852,514 910,413 0 297,265 275,355 234,691 160,245 27.33%
NOSH 582,949 582,949 580,443 582,949 561,949 558,790 457,843 3.55%
Ratio Analysis
30/09/23 30/09/22 30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
NP Margin -16.51% -2.29% 35.20% 6.43% 5.18% 10.14% 9.81% -
ROE -6.89% -1.58% 0.00% 10.87% 8.46% 16.74% 15.23% -
Per Share
30/09/23 30/09/22 30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 61.38 108.17 180.12 87.93 80.03 69.36 54.36 1.77%
EPS -10.14 -2.48 63.39 5.65 4.15 7.03 5.33 -
DPS 0.00 0.00 7.00 0.00 0.01 0.00 0.00 -
NAPS 1.47 1.57 0.00 0.52 0.49 0.42 0.35 23.05%
Adjusted Per Share Value based on latest NOSH - 582,949
30/09/23 30/09/22 30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 61.06 107.60 179.34 86.22 77.14 66.48 42.69 5.30%
EPS -10.08 -2.47 63.12 5.55 4.00 6.74 4.19 -
DPS 0.00 0.00 6.97 0.00 0.01 0.00 0.00 -
NAPS 1.4624 1.5617 0.00 0.5099 0.4723 0.4026 0.2749 27.33%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 29/09/23 30/09/22 30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 -
Price 0.37 0.49 1.33 0.775 0.88 1.03 0.72 -
P/RPS 0.60 0.45 0.74 0.88 1.10 1.49 1.32 -10.77%
P/EPS -3.65 -19.77 2.10 13.71 21.23 14.65 13.51 -
EY -27.39 -5.06 47.66 7.30 4.71 6.83 7.40 -
DY 0.00 0.00 5.26 0.00 0.01 0.00 0.00 -
P/NAPS 0.25 0.31 0.00 1.49 1.80 2.45 2.06 -26.27%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 21/11/23 21/11/22 - 16/12/19 18/12/18 20/12/17 17/02/17 -
Price 0.40 0.475 0.00 0.76 0.89 1.08 0.75 -
P/RPS 0.65 0.44 0.00 0.86 1.11 1.56 1.38 -10.31%
P/EPS -3.95 -19.16 0.00 13.44 21.47 15.36 14.07 -
EY -25.34 -5.22 0.00 7.44 4.66 6.51 7.11 -
DY 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 0.27 0.30 0.00 1.46 1.82 2.57 2.14 -25.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment