[PTGTIN] YoY TTM Result on 31-Oct-2007 [#4]

Announcement Date
21-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Oct-2007 [#4]
Profit Trend
QoQ- 370.76%
YoY- 350.77%
Quarter Report
View:
Show?
TTM Result
31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 13,367 18,209 18,193 21,175 20,119 86,607 3,700 19.61%
PBT 617 -2,604 -10,303 18,922 -6,040 -17,097 -4,982 -
Tax 254 214 4,007 -2,381 -556 2,052 -266 -
NP 871 -2,390 -6,296 16,541 -6,596 -15,045 -5,248 -
-
NP to SH 871 -2,390 -6,296 16,541 -6,596 -15,045 -5,248 -
-
Tax Rate -41.17% - - 12.58% - - - -
Total Cost 12,496 20,599 24,489 4,634 26,715 101,652 8,948 4.76%
-
Net Worth 364,827 363,800 372,315 378,467 362,350 365,432 386,365 -0.79%
Dividend
31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 364,827 363,800 372,315 378,467 362,350 365,432 386,365 -0.79%
NOSH 347,454 340,000 344,736 344,061 345,096 344,747 348,076 -0.02%
Ratio Analysis
31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 6.52% -13.13% -34.61% 78.12% -32.78% -17.37% -141.84% -
ROE 0.24% -0.66% -1.69% 4.37% -1.82% -4.12% -1.36% -
Per Share
31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 3.85 5.36 5.28 6.15 5.83 25.12 1.06 19.70%
EPS 0.25 -0.70 -1.83 4.81 -1.91 -4.36 -1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.07 1.08 1.10 1.05 1.06 1.11 -0.77%
Adjusted Per Share Value based on latest NOSH - 344,061
31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 3.86 5.26 5.26 6.12 5.81 25.02 1.07 19.59%
EPS 0.25 -0.69 -1.82 4.78 -1.91 -4.35 -1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0541 1.0511 1.0757 1.0935 1.0469 1.0559 1.1163 -0.79%
Price Multiplier on Financial Quarter End Date
31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 30/12/11 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 0.29 0.22 0.15 0.29 0.23 0.16 0.50 -
P/RPS 7.54 4.11 2.84 4.71 3.95 0.64 47.04 -22.53%
P/EPS 115.69 -31.30 -8.21 6.03 -12.03 -3.67 -33.16 -
EY 0.86 -3.20 -12.18 16.58 -8.31 -27.28 -3.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.21 0.14 0.26 0.22 0.15 0.45 -6.40%
Price Multiplier on Announcement Date
31/12/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date - 29/12/09 19/12/08 21/12/07 27/12/06 29/12/05 17/12/04 -
Price 0.00 0.15 0.20 0.28 0.25 0.11 0.50 -
P/RPS 0.00 2.80 3.79 4.55 4.29 0.44 47.04 -
P/EPS 0.00 -21.34 -10.95 5.82 -13.08 -2.52 -33.16 -
EY 0.00 -4.69 -9.13 17.17 -7.65 -39.67 -3.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.14 0.19 0.25 0.24 0.10 0.45 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment