[TANCO] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 7.64%
YoY- 39.16%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 34,438 29,632 24,726 23,982 32,762 86,178 137,893 -20.62%
PBT 194,944 -42,096 -54,401 -47,768 -73,117 -125,021 -4,513 -
Tax -3,110 415 267 6,255 4,887 7,775 1,283 -
NP 191,834 -41,681 -54,134 -41,513 -68,230 -117,246 -3,230 -
-
NP to SH 191,833 -41,684 -54,137 -41,514 -68,230 -117,246 -3,230 -
-
Tax Rate 1.60% - - - - - - -
Total Cost -157,396 71,313 78,860 65,495 100,992 203,424 141,123 -
-
Net Worth 221,167 26,748 73,712 126,653 170,849 237,609 331,229 -6.50%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 221,167 26,748 73,712 126,653 170,849 237,609 331,229 -6.50%
NOSH 335,102 334,353 335,058 333,300 335,000 334,661 312,480 1.17%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 557.04% -140.66% -218.94% -173.10% -208.26% -136.05% -2.34% -
ROE 86.74% -155.84% -73.44% -32.78% -39.94% -49.34% -0.98% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 10.28 8.86 7.38 7.20 9.78 25.75 44.13 -21.54%
EPS 57.25 -12.47 -16.16 -12.46 -20.37 -35.03 -1.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.08 0.22 0.38 0.51 0.71 1.06 -7.58%
Adjusted Per Share Value based on latest NOSH - 333,300
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 1.62 1.39 1.16 1.13 1.54 4.05 6.49 -20.63%
EPS 9.03 -1.96 -2.55 -1.95 -3.21 -5.52 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1041 0.0126 0.0347 0.0596 0.0804 0.1118 0.1558 -6.49%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.14 0.23 0.06 0.07 0.09 0.20 0.31 -
P/RPS 1.36 2.60 0.81 0.97 0.92 0.78 0.70 11.69%
P/EPS 0.24 -1.84 -0.37 -0.56 -0.44 -0.57 -29.99 -
EY 408.90 -54.20 -269.29 -177.93 -226.30 -175.17 -3.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 2.88 0.27 0.18 0.18 0.28 0.29 -5.23%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 28/08/07 28/08/06 29/08/05 26/08/04 27/08/03 29/08/02 -
Price 0.12 0.23 0.05 0.08 0.06 0.22 0.26 -
P/RPS 1.17 2.60 0.68 1.11 0.61 0.85 0.59 12.07%
P/EPS 0.21 -1.84 -0.31 -0.64 -0.29 -0.63 -25.15 -
EY 477.05 -54.20 -323.15 -155.69 -339.45 -159.25 -3.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 2.88 0.23 0.21 0.12 0.31 0.25 -5.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment