[TANCO] YoY TTM Result on 30-Jun-2019 [#4]

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -34.23%
YoY- -8057.49%
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 14,325 4,423 3,354 6,166 50,056 9,991 10,718 4.95%
PBT -12,887 -12,996 -16,087 -14,020 1,136 -11,451 -8,717 6.72%
Tax -66 -6 -1,053 397 0 7 0 -
NP -12,953 -13,002 -17,140 -13,623 1,136 -11,444 -8,717 6.82%
-
NP to SH -12,804 -12,988 -17,140 -13,623 -167 -11,438 -8,720 6.60%
-
Tax Rate - - - - 0.00% - - -
Total Cost 27,278 17,425 20,494 19,789 48,920 21,435 19,435 5.81%
-
Net Worth 172,093 160,447 107,082 139,724 160,136 158,068 154,741 1.78%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 172,093 160,447 107,082 139,724 160,136 158,068 154,741 1.78%
NOSH 1,741,786 1,553,759 1,239,030 731,432 671,432 661,649 338,085 31.40%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -90.42% -293.96% -511.03% -220.94% 2.27% -114.54% -81.33% -
ROE -7.44% -8.09% -16.01% -9.75% -0.10% -7.24% -5.64% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.85 0.33 0.41 0.89 7.46 1.51 3.17 -19.68%
EPS -0.76 -0.98 -2.07 -1.97 -0.02 -1.73 -2.58 -18.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1025 0.1212 0.1294 0.202 0.2385 0.2389 0.4577 -22.06%
Adjusted Per Share Value based on latest NOSH - 731,432
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.66 0.20 0.15 0.28 2.30 0.46 0.49 5.08%
EPS -0.59 -0.60 -0.79 -0.63 -0.01 -0.53 -0.40 6.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0791 0.0737 0.0492 0.0642 0.0736 0.0726 0.0711 1.79%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.285 0.15 0.05 0.045 0.12 0.105 0.07 -
P/RPS 33.40 44.90 12.34 5.05 1.61 6.95 2.21 57.20%
P/EPS -37.37 -15.29 -2.41 -2.28 -482.47 -6.07 -2.71 54.82%
EY -2.68 -6.54 -41.42 -43.77 -0.21 -16.46 -36.85 -35.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 1.24 0.39 0.22 0.50 0.44 0.15 62.64%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 30/08/21 28/08/20 29/08/19 30/08/18 30/08/17 29/08/16 -
Price 0.235 0.225 0.06 0.05 0.09 0.10 0.07 -
P/RPS 27.54 67.34 14.80 5.61 1.21 6.62 2.21 52.23%
P/EPS -30.82 -22.93 -2.90 -2.54 -361.85 -5.78 -2.71 49.93%
EY -3.25 -4.36 -34.52 -39.39 -0.28 -17.29 -36.85 -33.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 1.86 0.46 0.25 0.38 0.42 0.15 57.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment