[TANCO] YoY TTM Result on 31-Dec-2015 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 0.23%
YoY- 56.39%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 39,860 20,695 9,622 8,576 7,749 26,392 17,974 14.18%
PBT -6,786 -5,193 -8,753 -13,165 -30,069 -85,968 2,754 -
Tax -144 0 7 -18 -145 129 -95 7.17%
NP -6,930 -5,193 -8,746 -13,183 -30,214 -85,839 2,659 -
-
NP to SH -8,236 -5,186 -8,751 -13,179 -30,217 -85,800 2,624 -
-
Tax Rate - - - - - - 3.45% -
Total Cost 46,790 25,888 18,368 21,759 37,963 112,231 15,315 20.44%
-
Net Worth 155,436 159,457 150,165 158,558 171,575 185,641 293,703 -10.05%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 155,436 159,457 150,165 158,558 171,575 185,641 293,703 -10.05%
NOSH 673,272 661,649 365,454 338,076 337,547 334,729 362,238 10.87%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -17.39% -25.09% -90.90% -153.72% -389.91% -325.25% 14.79% -
ROE -5.30% -3.25% -5.83% -8.31% -17.61% -46.22% 0.89% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 5.94 3.13 2.63 2.54 2.30 7.88 4.96 3.04%
EPS -1.23 -0.78 -2.39 -3.90 -8.95 -25.63 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2315 0.241 0.4109 0.469 0.5083 0.5546 0.8108 -18.84%
Adjusted Per Share Value based on latest NOSH - 338,076
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 1.83 0.95 0.44 0.39 0.36 1.21 0.83 14.07%
EPS -0.38 -0.24 -0.40 -0.61 -1.39 -3.94 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0714 0.0733 0.069 0.0728 0.0788 0.0853 0.1349 -10.05%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.05 0.155 0.06 0.13 0.135 0.155 0.18 -
P/RPS 0.84 4.96 2.28 5.12 5.88 1.97 3.63 -21.63%
P/EPS -4.08 -19.78 -2.51 -3.33 -1.51 -0.60 24.85 -
EY -24.53 -5.06 -39.91 -29.99 -66.31 -165.37 4.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.64 0.15 0.28 0.27 0.28 0.22 0.00%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/02/19 13/02/18 13/02/17 24/02/16 26/02/15 26/02/14 28/02/13 -
Price 0.055 0.115 0.095 0.115 0.15 0.155 0.15 -
P/RPS 0.93 3.68 3.61 4.53 6.53 1.97 3.02 -17.81%
P/EPS -4.48 -14.67 -3.97 -2.95 -1.68 -0.60 20.71 -
EY -22.30 -6.82 -25.21 -33.90 -59.68 -165.37 4.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.48 0.23 0.25 0.30 0.28 0.19 3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment