[KLUANG] YoY TTM Result on 31-Mar-2020 [#3]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -5970.68%
YoY- -85.76%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 51,688 49,595 29,872 24,433 24,292 26,349 26,205 11.98%
PBT 3,840 24,750 48,146 -15,373 -7,275 14,262 5,526 -5.88%
Tax -1,330 -868 1,909 -13,488 -220 -888 -1,051 4.00%
NP 2,510 23,882 50,055 -28,861 -7,495 13,374 4,475 -9.18%
-
NP to SH -208 10,379 28,107 -16,148 -8,693 6,336 2,825 -
-
Tax Rate 34.64% 3.51% -3.97% - - 6.23% 19.02% -
Total Cost 49,178 25,713 -20,183 53,294 31,787 12,975 21,730 14.57%
-
Net Worth 675,325 676,354 667,135 615,933 677,266 675,820 658,075 0.43%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - 627 3,790 - - - -
Div Payout % - - 2.23% 0.00% - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 675,325 676,354 667,135 615,933 677,266 675,820 658,075 0.43%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 4.86% 48.15% 167.56% -118.12% -30.85% 50.76% 17.08% -
ROE -0.03% 1.53% 4.21% -2.62% -1.28% 0.94% 0.43% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 83.12 79.34 47.65 38.73 38.45 41.71 41.48 12.27%
EPS -0.33 16.60 44.83 -25.60 -13.76 10.03 4.47 -
DPS 0.00 0.00 1.00 6.00 0.00 0.00 0.00 -
NAPS 10.8596 10.8196 10.6408 9.7634 10.721 10.6981 10.4172 0.69%
Adjusted Per Share Value based on latest NOSH - 63,171
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 83.15 79.78 48.05 39.30 39.08 42.39 42.15 11.98%
EPS -0.33 16.70 45.21 -25.98 -13.98 10.19 4.54 -
DPS 0.00 0.00 1.01 6.10 0.00 0.00 0.00 -
NAPS 10.8636 10.8801 10.7318 9.9082 10.8948 10.8715 10.5861 0.43%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 3.92 4.19 3.70 2.91 3.33 4.20 3.48 -
P/RPS 4.72 5.28 7.77 7.51 8.66 10.07 8.39 -9.13%
P/EPS -1,171.99 25.24 8.25 -11.37 -24.20 41.88 77.82 -
EY -0.09 3.96 12.12 -8.80 -4.13 2.39 1.29 -
DY 0.00 0.00 0.27 2.06 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.35 0.30 0.31 0.39 0.33 1.46%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 27/05/22 27/05/21 25/06/20 29/05/19 28/05/18 31/05/17 -
Price 3.70 4.16 3.60 3.16 3.13 4.12 3.21 -
P/RPS 4.45 5.24 7.56 8.16 8.14 9.88 7.74 -8.80%
P/EPS -1,106.21 25.06 8.03 -12.35 -22.75 41.08 71.78 -
EY -0.09 3.99 12.45 -8.10 -4.40 2.43 1.39 -
DY 0.00 0.00 0.28 1.90 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.34 0.32 0.29 0.39 0.31 1.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment