[KLUANG] YoY TTM Result on 31-Mar-2023 [#3]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 96.79%
YoY- -102.0%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 59,947 51,688 49,595 29,872 24,433 24,292 26,349 14.66%
PBT 60,379 3,840 24,750 48,146 -15,373 -7,275 14,262 27.16%
Tax -638 -1,330 -868 1,909 -13,488 -220 -888 -5.35%
NP 59,741 2,510 23,882 50,055 -28,861 -7,495 13,374 28.30%
-
NP to SH 41,703 -208 10,379 28,107 -16,148 -8,693 6,336 36.85%
-
Tax Rate 1.06% 34.64% 3.51% -3.97% - - 6.23% -
Total Cost 206 49,178 25,713 -20,183 53,294 31,787 12,975 -49.83%
-
Net Worth 735,528 675,325 676,354 667,135 615,933 677,266 675,820 1.41%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - 627 3,790 - - -
Div Payout % - - - 2.23% 0.00% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 735,528 675,325 676,354 667,135 615,933 677,266 675,820 1.41%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 99.66% 4.86% 48.15% 167.56% -118.12% -30.85% 50.76% -
ROE 5.67% -0.03% 1.53% 4.21% -2.62% -1.28% 0.94% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 96.43 83.12 79.34 47.65 38.73 38.45 41.71 14.97%
EPS 67.08 -0.33 16.60 44.83 -25.60 -13.76 10.03 37.22%
DPS 0.00 0.00 0.00 1.00 6.00 0.00 0.00 -
NAPS 11.8315 10.8596 10.8196 10.6408 9.7634 10.721 10.6981 1.69%
Adjusted Per Share Value based on latest NOSH - 63,171
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 94.89 81.82 78.51 47.29 38.68 38.45 41.71 14.66%
EPS 66.02 -0.33 16.43 44.49 -25.56 -13.76 10.03 36.85%
DPS 0.00 0.00 0.00 0.99 6.00 0.00 0.00 -
NAPS 11.6433 10.6903 10.7066 10.5606 9.7501 10.721 10.6981 1.41%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 4.63 3.92 4.19 3.70 2.91 3.33 4.20 -
P/RPS 4.80 4.72 5.28 7.77 7.51 8.66 10.07 -11.60%
P/EPS 6.90 -1,171.99 25.24 8.25 -11.37 -24.20 41.88 -25.93%
EY 14.49 -0.09 3.96 12.12 -8.80 -4.13 2.39 34.99%
DY 0.00 0.00 0.00 0.27 2.06 0.00 0.00 -
P/NAPS 0.39 0.36 0.39 0.35 0.30 0.31 0.39 0.00%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 30/05/23 27/05/22 27/05/21 25/06/20 29/05/19 28/05/18 -
Price 6.34 3.70 4.16 3.60 3.16 3.13 4.12 -
P/RPS 6.57 4.45 5.24 7.56 8.16 8.14 9.88 -6.56%
P/EPS 9.45 -1,106.21 25.06 8.03 -12.35 -22.75 41.08 -21.70%
EY 10.58 -0.09 3.99 12.45 -8.10 -4.40 2.43 27.75%
DY 0.00 0.00 0.00 0.28 1.90 0.00 0.00 -
P/NAPS 0.54 0.34 0.38 0.34 0.32 0.29 0.39 5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment