[RVIEW] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
25-Jul-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -20.57%
YoY- -12.1%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 29,678 29,791 34,035 23,696 26,031 28,112 21,435 5.56%
PBT 6,235 11,390 21,656 16,353 19,657 25,760 13,173 -11.71%
Tax -2,166 -2,606 -4,781 -2,851 -4,387 -4,730 -3,222 -6.39%
NP 4,069 8,784 16,875 13,502 15,270 21,030 9,951 -13.83%
-
NP to SH 4,103 7,912 13,805 13,423 15,270 21,030 9,951 -13.71%
-
Tax Rate 34.74% 22.88% 22.08% 17.43% 22.32% 18.36% 24.46% -
Total Cost 25,609 21,007 17,160 10,194 10,761 7,082 11,484 14.28%
-
Net Worth 306,094 304,797 293,124 302,203 175,733 173,743 162,721 11.09%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 38 - 12,970 12,970 12,966 9,723 9,723 -60.27%
Div Payout % 0.95% - 93.95% 96.63% 84.92% 46.23% 97.71% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 306,094 304,797 293,124 302,203 175,733 173,743 162,721 11.09%
NOSH 64,850 64,850 64,850 64,850 64,850 64,829 64,829 0.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 13.71% 29.49% 49.58% 56.98% 58.66% 74.81% 46.42% -
ROE 1.34% 2.60% 4.71% 4.44% 8.69% 12.10% 6.12% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 45.76 45.94 52.48 36.54 40.14 43.36 33.06 5.56%
EPS 6.33 12.20 21.29 20.70 23.55 32.44 15.35 -13.71%
DPS 0.06 0.00 20.00 20.00 20.00 15.00 15.00 -60.12%
NAPS 4.72 4.70 4.52 4.66 2.71 2.68 2.51 11.08%
Adjusted Per Share Value based on latest NOSH - 64,850
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 45.76 45.93 52.47 36.53 40.13 43.34 33.05 5.56%
EPS 6.33 12.20 21.28 20.69 23.54 32.42 15.34 -13.70%
DPS 0.06 0.00 20.00 20.00 19.99 14.99 14.99 -60.11%
NAPS 4.7192 4.6992 4.5193 4.6592 2.7094 2.6787 2.5088 11.09%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 3.70 3.82 4.40 4.06 3.16 3.00 2.56 -
P/RPS 8.09 8.32 8.38 11.11 7.87 6.92 7.74 0.73%
P/EPS 58.48 31.31 20.67 19.62 13.42 9.25 16.68 23.23%
EY 1.71 3.19 4.84 5.10 7.45 10.81 6.00 -18.86%
DY 0.02 0.00 4.55 4.93 6.33 5.00 5.86 -61.16%
P/NAPS 0.78 0.81 0.97 0.87 1.17 1.12 1.02 -4.36%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 15/08/16 31/07/15 11/08/14 25/07/13 27/07/12 29/07/11 30/07/10 -
Price 3.80 3.85 4.38 4.16 3.17 2.96 2.65 -
P/RPS 8.30 8.38 8.35 11.38 7.90 6.83 8.01 0.59%
P/EPS 60.06 31.56 20.58 20.10 13.46 9.12 17.26 23.07%
EY 1.66 3.17 4.86 4.98 7.43 10.96 5.79 -18.78%
DY 0.02 0.00 4.57 4.81 6.31 5.07 5.66 -60.93%
P/NAPS 0.81 0.82 0.97 0.89 1.17 1.10 1.06 -4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment