[RVIEW] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
22-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 30.51%
YoY- 39.79%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 31,685 25,000 26,437 26,503 22,130 22,535 25,939 3.38%
PBT 19,046 20,701 20,814 22,744 16,386 14,196 23,220 -3.24%
Tax -4,166 -3,718 -4,242 -4,573 -3,387 -4,450 -3,942 0.92%
NP 14,880 16,983 16,572 18,171 12,999 9,746 19,278 -4.22%
-
NP to SH 12,385 16,899 16,572 18,171 12,999 9,746 19,278 -7.10%
-
Tax Rate 21.87% 17.96% 20.38% 20.11% 20.67% 31.35% 16.98% -
Total Cost 16,805 8,017 9,865 8,332 9,131 12,789 6,661 16.66%
-
Net Worth 297,015 307,391 178,338 172,520 164,117 161,573 158,929 10.97%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 6,485 16,212 10,371 9,723 9,725 683,003 8,484 -4.37%
Div Payout % 52.36% 95.94% 62.59% 53.51% 74.82% 7,008.04% 44.01% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 297,015 307,391 178,338 172,520 164,117 161,573 158,929 10.97%
NOSH 64,850 64,850 64,850 64,857 64,868 64,888 64,869 -0.00%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 46.96% 67.93% 62.68% 68.56% 58.74% 43.25% 74.32% -
ROE 4.17% 5.50% 9.29% 10.53% 7.92% 6.03% 12.13% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 48.86 38.55 40.77 40.86 34.12 34.73 39.99 3.39%
EPS 19.10 26.06 25.55 28.02 20.04 15.02 29.72 -7.10%
DPS 10.00 25.00 16.00 15.00 15.00 1,052.57 13.08 -4.37%
NAPS 4.58 4.74 2.75 2.66 2.53 2.49 2.45 10.98%
Adjusted Per Share Value based on latest NOSH - 64,857
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 48.86 38.55 40.77 40.87 34.12 34.75 40.00 3.38%
EPS 19.10 26.06 25.55 28.02 20.04 15.03 29.73 -7.10%
DPS 10.00 25.00 16.00 14.99 15.00 1,053.20 13.08 -4.37%
NAPS 4.58 4.74 2.75 2.6603 2.5307 2.4915 2.4507 10.97%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 4.22 3.33 3.15 3.00 2.52 1.79 2.40 -
P/RPS 8.64 8.64 7.73 7.34 7.39 5.15 6.00 6.26%
P/EPS 22.10 12.78 12.33 10.71 12.58 11.92 8.08 18.24%
EY 4.53 7.83 8.11 9.34 7.95 8.39 12.38 -15.42%
DY 2.37 7.51 5.08 5.00 5.95 588.03 5.45 -12.95%
P/NAPS 0.92 0.70 1.15 1.13 1.00 0.72 0.98 -1.04%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 25/04/14 26/04/13 27/04/12 22/04/11 28/04/10 27/04/09 25/04/08 -
Price 4.20 3.94 3.19 2.88 2.60 1.90 2.45 -
P/RPS 8.60 10.22 7.83 7.05 7.62 5.47 6.13 5.80%
P/EPS 21.99 15.12 12.48 10.28 12.97 12.65 8.24 17.76%
EY 4.55 6.61 8.01 9.73 7.71 7.91 12.13 -15.07%
DY 2.38 6.35 5.02 5.21 5.77 553.99 5.34 -12.59%
P/NAPS 0.92 0.83 1.16 1.08 1.03 0.76 1.00 -1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment