[YTLLAND] YoY TTM Result on 30-Sep-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 8.83%
YoY- 8.83%
Quarter Report
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 31/07/00 31/07/99 CAGR
Revenue 64,191 23,108 485 0 0 0 -100.00%
PBT 21,008 24,012 -5,195 -34,937 -38,295 -1,708 -
Tax 24 85 5,088 34,937 38,295 1,708 4.54%
NP 21,032 24,097 -107 0 0 0 -100.00%
-
NP to SH 21,032 24,097 -5,258 -34,633 -37,989 -1,708 -
-
Tax Rate -0.11% -0.35% - - - - -
Total Cost 43,159 -989 592 0 0 0 -100.00%
-
Net Worth 311,278 82,543 0 0 -285,923 -240,468 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 31/07/00 31/07/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 31/07/00 31/07/99 CAGR
Net Worth 311,278 82,543 0 0 -285,923 -240,468 -
NOSH 155,639 128,974 122,723 225,136 225,136 224,736 0.38%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 31/07/00 31/07/99 CAGR
NP Margin 32.76% 104.28% -22.06% 0.00% 0.00% 0.00% -
ROE 6.76% 29.19% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 31/07/00 31/07/99 CAGR
RPS 41.24 17.92 0.40 0.00 0.00 0.00 -100.00%
EPS 13.51 18.68 -4.28 -15.38 -16.87 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 0.64 0.00 0.00 -1.27 -1.07 -
Adjusted Per Share Value based on latest NOSH - 225,136
30/09/03 30/09/02 30/09/01 30/09/00 31/07/00 31/07/99 CAGR
RPS 7.60 2.74 0.06 0.00 0.00 0.00 -100.00%
EPS 2.49 2.85 -0.62 -4.10 -4.50 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3687 0.0978 0.00 0.00 -0.3386 -0.2848 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 31/07/00 31/07/99 CAGR
Date 30/09/03 30/09/02 27/09/01 - - - -
Price 1.75 1.50 0.88 0.00 0.00 0.00 -
P/RPS 4.24 8.37 222.67 0.00 0.00 0.00 -100.00%
P/EPS 12.95 8.03 -20.54 0.00 0.00 0.00 -100.00%
EY 7.72 12.46 -4.87 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 2.34 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 31/07/00 31/07/99 CAGR
Date 20/11/03 28/11/02 - - 29/09/00 - -
Price 2.39 1.80 0.00 0.00 0.00 0.00 -
P/RPS 5.79 10.05 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.69 9.63 0.00 0.00 0.00 0.00 -100.00%
EY 5.65 10.38 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 2.81 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment