[DLADY] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 74.55%
YoY--%
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 351,878 328,705 332,344 320,675 -0.09%
PBT 14,673 16,206 17,947 13,181 -0.11%
Tax -6,944 -1,335 -4,986 -296 -3.19%
NP 7,729 14,871 12,961 12,885 0.52%
-
NP to SH 11,409 14,871 12,961 12,885 0.12%
-
Tax Rate 47.33% 8.24% 27.78% 2.25% -
Total Cost 344,149 313,834 319,383 307,790 -0.11%
-
Net Worth 12,165,714 129,081 118,268 108,107 -4.74%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 3,677 48 39 - -100.00%
Div Payout % 32.24% 0.32% 0.31% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 12,165,714 129,081 118,268 108,107 -4.74%
NOSH 6,082,857 15,955 16,003 15,992 -5.93%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.20% 4.52% 3.90% 4.02% -
ROE 0.09% 11.52% 10.96% 11.92% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 5.78 2,060.11 2,076.65 2,005.20 6.21%
EPS 0.19 93.20 80.99 80.57 6.43%
DPS 0.06 0.30 0.25 0.00 -100.00%
NAPS 2.00 8.09 7.39 6.76 1.26%
Adjusted Per Share Value based on latest NOSH - 15,992
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 549.81 513.60 519.29 501.05 -0.09%
EPS 17.83 23.24 20.25 20.13 0.12%
DPS 5.75 0.08 0.06 0.00 -100.00%
NAPS 190.0893 2.0169 1.8479 1.6892 -4.74%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 4.64 2.55 2.83 0.00 -
P/RPS 80.21 0.12 0.14 0.00 -100.00%
P/EPS 2,473.88 2.74 3.49 0.00 -100.00%
EY 0.04 36.55 28.62 0.00 -100.00%
DY 0.01 0.12 0.09 0.00 -100.00%
P/NAPS 2.32 0.32 0.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/10/02 13/11/01 24/11/00 - -
Price 4.58 3.50 3.47 0.00 -
P/RPS 79.17 0.17 0.17 0.00 -100.00%
P/EPS 2,441.89 3.76 4.28 0.00 -100.00%
EY 0.04 26.63 23.34 0.00 -100.00%
DY 0.01 0.09 0.07 0.00 -100.00%
P/NAPS 2.29 0.43 0.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment