[GENTING] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[GENTING] GENTING BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -142.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 4,237,069 3,534,686 3,148,376 3,338,611 8.26%
PBT 1,562,231 1,559,516 1,034,642 -322,699 -
Tax -848,420 -802,992 -580,998 625,427 -
NP 713,811 756,524 453,644 302,728 33.09%
-
NP to SH 713,811 756,524 453,644 -245,491 -
-
Tax Rate 54.31% 51.49% 56.15% - -
Total Cost 3,523,258 2,778,162 2,694,732 3,035,883 5.08%
-
Net Worth 7,043,639 6,473,231 5,731,757 5,383,538 9.37%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div 151,432 144,412 133,793 133,520 4.28%
Div Payout % 21.21% 19.09% 29.49% 0.00% -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 7,043,639 6,473,231 5,731,757 5,383,538 9.37%
NOSH 704,363 704,377 704,147 704,651 -0.01%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 16.85% 21.40% 14.41% 9.07% -
ROE 10.13% 11.69% 7.91% -4.56% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 601.55 501.82 447.12 473.80 8.28%
EPS 101.34 107.40 64.42 -34.84 -
DPS 21.50 20.50 19.00 19.00 4.20%
NAPS 10.00 9.19 8.14 7.64 9.38%
Adjusted Per Share Value based on latest NOSH - 704,651
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 109.29 91.17 81.21 86.12 8.26%
EPS 18.41 19.51 11.70 -6.33 -
DPS 3.91 3.72 3.45 3.44 4.36%
NAPS 1.8168 1.6697 1.4784 1.3886 9.37%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 3.32 2.68 2.10 1.88 -
P/RPS 0.55 0.53 0.47 0.40 11.19%
P/EPS 3.28 2.50 3.26 -5.40 -
EY 30.52 40.08 30.68 -18.53 -
DY 6.48 7.65 9.05 10.11 -13.78%
P/NAPS 0.33 0.29 0.26 0.25 9.69%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 26/02/04 28/02/03 27/02/02 28/02/01 -
Price 3.88 2.80 2.30 2.06 -
P/RPS 0.65 0.56 0.51 0.43 14.76%
P/EPS 3.83 2.61 3.57 -5.91 -
EY 26.12 38.36 28.01 -16.91 -
DY 5.54 7.32 8.26 9.22 -15.61%
P/NAPS 0.39 0.30 0.28 0.27 13.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment