[BJASSET] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
18-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 2062.76%
YoY--%
View:
Show?
TTM Result
30/04/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 128,393 93,359 1,215,953 1,043,563 2.16%
PBT 2,591 1,301 28,538 15,339 1.83%
Tax -1,096 566 -15,262 3,528 -
NP 1,495 1,867 13,276 18,867 2.62%
-
NP to SH -984 -612 13,276 17,367 -
-
Tax Rate 42.30% -43.50% 53.48% -23.00% -
Total Cost 126,898 91,492 1,202,677 1,024,696 2.16%
-
Net Worth 45,466 44,015 191,073 183,898 1.44%
Dividend
30/04/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 45,466 44,015 191,073 183,898 1.44%
NOSH 41,333 41,524 41,496 42,457 0.02%
Ratio Analysis
30/04/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 1.16% 2.00% 1.09% 1.81% -
ROE -2.16% -1.39% 6.95% 9.44% -
Per Share
30/04/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 310.63 224.83 2,930.27 2,457.92 2.13%
EPS -2.38 -1.47 31.99 40.90 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.06 4.6046 4.3314 1.41%
Adjusted Per Share Value based on latest NOSH - 42,457
30/04/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 5.02 3.65 47.53 40.79 2.16%
EPS -0.04 -0.02 0.52 0.68 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0178 0.0172 0.0747 0.0719 1.43%
Price Multiplier on Financial Quarter End Date
30/04/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/04/02 31/12/01 26/12/00 - -
Price 1.41 1.26 1.09 0.00 -
P/RPS 0.45 0.56 0.04 0.00 -100.00%
P/EPS -59.23 -85.49 3.41 0.00 -100.00%
EY -1.69 -1.17 29.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.19 0.24 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - 26/02/01 - -
Price 0.00 0.00 1.27 0.00 -
P/RPS 0.00 0.00 0.04 0.00 -
P/EPS 0.00 0.00 3.97 0.00 -
EY 0.00 0.00 25.19 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment