[BJASSET] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
18-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 14.03%
YoY- 254.57%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 1,187,532 1,157,298 1,118,688 1,013,563 986,742 954,060 928,624 -0.24%
PBT 27,114 20,156 23,748 15,339 12,860 27,140 41,116 0.42%
Tax -14,553 -8,360 -8,424 2,028 2,370 -1,294 -2,932 -1.61%
NP 12,561 11,796 15,324 17,367 15,230 25,846 38,184 1.13%
-
NP to SH 12,561 11,796 15,324 17,367 15,230 25,846 38,184 1.13%
-
Tax Rate 53.67% 41.48% 35.47% -13.22% -18.43% 4.77% 7.13% -
Total Cost 1,174,970 1,145,502 1,103,364 996,196 971,512 928,214 890,440 -0.28%
-
Net Worth 189,183 185,676 188,302 179,045 18,807,153 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 189,183 185,676 188,302 179,045 18,807,153 0 0 -100.00%
NOSH 41,502 41,505 42,566 41,350 4,079,642 41,499 41,504 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 1.06% 1.02% 1.37% 1.71% 1.54% 2.71% 4.11% -
ROE 6.64% 6.35% 8.14% 9.70% 0.08% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 2,861.37 2,788.27 2,628.08 2,451.18 24.19 2,298.96 2,237.41 -0.24%
EPS 30.27 28.42 36.00 42.00 0.37 62.28 92.00 1.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5584 4.4735 4.4237 4.33 4.61 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 42,457
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 46.42 45.24 43.73 39.62 38.57 37.29 36.30 -0.24%
EPS 0.49 0.46 0.60 0.68 0.60 1.01 1.49 1.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0739 0.0726 0.0736 0.07 7.3515 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.00 1.27 2.06 0.00 0.00 0.00 0.00 -
P/RPS 0.03 0.05 0.08 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.30 4.47 5.72 0.00 0.00 0.00 0.00 -100.00%
EY 30.27 22.38 17.48 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.28 0.47 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 23/11/00 29/08/00 31/05/00 17/03/00 30/11/99 - - -
Price 1.04 1.25 1.46 1.66 0.00 0.00 0.00 -
P/RPS 0.04 0.04 0.06 0.07 0.00 0.00 0.00 -100.00%
P/EPS 3.44 4.40 4.06 3.95 0.00 0.00 0.00 -100.00%
EY 29.10 22.74 24.66 25.30 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.33 0.38 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment