[HEXZA] YoY TTM Result on 31-Oct-2001 [#3]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
24-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- 17.43%
YoY- -28.99%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
TTM Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 125,092 115,370 100,093 111,380 114,304 64,281 -0.69%
PBT 9,605 2,997 12,658 8,505 14,495 9,434 -0.01%
Tax -2,790 -1,864 -3,823 -2,851 -6,361 -3,440 0.22%
NP 6,815 1,133 8,835 5,654 8,134 5,994 -0.13%
-
NP to SH 6,815 1,133 8,835 5,126 7,219 5,994 -0.13%
-
Tax Rate 29.05% 62.20% 30.20% 33.52% 43.88% 36.46% -
Total Cost 118,277 114,237 91,258 105,726 106,170 58,287 -0.74%
-
Net Worth 128,633 121,632 121,897 112,077 0 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div 1,108 1,105 1,097 - - - -100.00%
Div Payout % 16.26% 97.61% 12.42% - - - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 128,633 121,632 121,897 112,077 0 0 -100.00%
NOSH 128,633 128,034 128,313 127,360 124,857 128,782 0.00%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 5.45% 0.98% 8.83% 5.08% 7.12% 9.32% -
ROE 5.30% 0.93% 7.25% 4.57% 0.00% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 97.25 90.11 78.01 87.45 91.55 49.91 -0.69%
EPS 5.30 0.88 6.89 4.02 5.78 4.65 -0.13%
DPS 0.86 0.86 0.86 0.00 0.00 0.00 -100.00%
NAPS 1.00 0.95 0.95 0.88 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 127,360
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 62.43 57.58 49.95 55.58 57.04 32.08 -0.69%
EPS 3.40 0.57 4.41 2.56 3.60 2.99 -0.13%
DPS 0.55 0.55 0.55 0.00 0.00 0.00 -100.00%
NAPS 0.6419 0.607 0.6083 0.5593 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 0.47 0.61 0.56 0.62 0.71 0.00 -
P/RPS 0.48 0.68 0.72 0.71 0.78 0.00 -100.00%
P/EPS 8.87 68.93 8.13 15.40 12.28 0.00 -100.00%
EY 11.27 1.45 12.30 6.49 8.14 0.00 -100.00%
DY 1.83 1.41 1.53 0.00 0.00 0.00 -100.00%
P/NAPS 0.47 0.64 0.59 0.70 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 30/12/04 31/12/03 31/12/02 23/11/01 04/12/00 - -
Price 0.53 0.56 0.54 0.67 0.70 0.00 -
P/RPS 0.55 0.62 0.69 0.77 0.76 0.00 -100.00%
P/EPS 10.00 63.28 7.84 16.65 12.11 0.00 -100.00%
EY 10.00 1.58 12.75 6.01 8.26 0.00 -100.00%
DY 1.62 1.54 1.58 0.00 0.00 0.00 -100.00%
P/NAPS 0.53 0.59 0.57 0.76 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment