[HEXZA] QoQ Quarter Result on 31-Oct-2001 [#3]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
24-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- 21.91%
YoY- 43.54%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 25,795 23,831 25,386 26,871 28,296 28,474 27,739 -4.74%
PBT 3,894 3,571 3,416 3,106 3,027 1,993 379 374.63%
Tax -1,411 -915 -788 -597 -969 -906 -379 140.78%
NP 2,483 2,656 2,628 2,509 2,058 1,087 0 -
-
NP to SH 2,483 2,656 2,628 2,509 2,058 1,087 -528 -
-
Tax Rate 36.24% 25.62% 23.07% 19.22% 32.01% 45.46% 100.00% -
Total Cost 23,312 21,175 22,758 24,362 26,238 27,387 27,739 -10.97%
-
Net Worth 120,933 105,780 114,815 112,077 109,251 111,257 114,187 3.91%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 120,933 105,780 114,815 112,077 109,251 111,257 114,187 3.91%
NOSH 128,652 114,978 127,572 127,360 127,037 127,882 131,249 -1.32%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 9.63% 11.15% 10.35% 9.34% 7.27% 3.82% 0.00% -
ROE 2.05% 2.51% 2.29% 2.24% 1.88% 0.98% -0.46% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 20.05 20.73 19.90 21.10 22.27 22.27 21.13 -3.44%
EPS 1.93 2.31 2.06 1.97 1.62 0.85 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.92 0.90 0.88 0.86 0.87 0.87 5.30%
Adjusted Per Share Value based on latest NOSH - 127,360
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 12.87 11.89 12.67 13.41 14.12 14.21 13.84 -4.74%
EPS 1.24 1.33 1.31 1.25 1.03 0.54 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6035 0.5279 0.573 0.5593 0.5452 0.5552 0.5699 3.90%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 0.66 0.77 0.74 0.62 0.69 0.65 0.66 -
P/RPS 3.29 3.72 3.72 2.94 3.10 2.92 3.12 3.61%
P/EPS 34.20 33.33 35.92 31.47 42.59 76.47 -164.06 -
EY 2.92 3.00 2.78 3.18 2.35 1.31 -0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.84 0.82 0.70 0.80 0.75 0.76 -5.34%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 30/09/02 24/06/02 29/03/02 23/11/01 11/09/01 20/06/01 30/03/01 -
Price 0.61 0.70 0.74 0.67 0.69 0.64 0.65 -
P/RPS 3.04 3.38 3.72 3.18 3.10 2.87 3.08 -0.87%
P/EPS 31.61 30.30 35.92 34.01 42.59 75.29 -161.58 -
EY 3.16 3.30 2.78 2.94 2.35 1.33 -0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.76 0.82 0.76 0.80 0.74 0.75 -9.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment