[ECOFIRS] YoY TTM Result on 30-Apr-2004 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
29-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2004
Quarter
30-Apr-2004 [#3]
Profit Trend
QoQ- -48.5%
YoY- 416.8%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 71,974 50,031 57,870 97,327 309,020 206,594 176,466 -14.24%
PBT -25,591 -187,654 -182,453 12,998 25,058 48,953 24,842 -
Tax 6,133 -819 5,659 -6,871 -26,992 -16,009 -10,995 -
NP -19,458 -188,473 -176,794 6,127 -1,934 32,944 13,847 -
-
NP to SH -20,009 -189,150 -176,794 6,127 -1,934 32,944 13,847 -
-
Tax Rate - - - 52.86% 107.72% 32.70% 44.26% -
Total Cost 91,432 238,504 234,664 91,200 310,954 173,650 162,619 -9.39%
-
Net Worth 0 317,798 495,385 538,362 544,311 528,304 526,266 -
Dividend
28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 0 317,798 495,385 538,362 544,311 528,304 526,266 -
NOSH 648,131 654,444 656,226 523,953 451,785 424,375 412,790 8.03%
Ratio Analysis
28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin -27.03% -376.71% -305.50% 6.30% -0.63% 15.95% 7.85% -
ROE 0.00% -59.52% -35.69% 1.14% -0.36% 6.24% 2.63% -
Per Share
28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 11.10 7.64 8.82 18.58 68.40 48.68 42.75 -20.63%
EPS -3.09 -28.90 -26.94 1.17 -0.43 7.76 3.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4856 0.7549 1.0275 1.2048 1.2449 1.2749 -
Adjusted Per Share Value based on latest NOSH - 523,953
28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 5.96 4.14 4.79 8.06 25.58 17.10 14.61 -14.24%
EPS -1.66 -15.66 -14.64 0.51 -0.16 2.73 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2631 0.4101 0.4457 0.4506 0.4374 0.4357 -
Price Multiplier on Financial Quarter End Date
28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 28/02/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 -
Price 0.20 0.16 0.24 0.37 0.38 0.62 0.43 -
P/RPS 1.80 2.09 2.72 1.99 0.56 1.27 1.01 10.40%
P/EPS -6.48 -0.55 -0.89 31.64 -88.77 7.99 12.82 -
EY -15.44 -180.64 -112.25 3.16 -1.13 12.52 7.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.33 0.32 0.36 0.32 0.50 0.34 -
Price Multiplier on Announcement Date
28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date - 05/07/06 30/06/05 29/06/04 27/06/03 27/06/02 29/06/01 -
Price 0.00 0.14 0.11 0.33 0.43 0.50 0.44 -
P/RPS 0.00 1.83 1.25 1.78 0.63 1.03 1.03 -
P/EPS 0.00 -0.48 -0.41 28.22 -100.45 6.44 13.12 -
EY 0.00 -206.45 -244.92 3.54 -1.00 15.53 7.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.29 0.15 0.32 0.36 0.40 0.35 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment