[ECOFIRS] YoY Quarter Result on 30-Apr-2005 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
30-Apr-2005 [#3]
Profit Trend
QoQ- -22.77%
YoY- 22.81%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 21,584 0 6,465 11,069 11,036 74,714 34,168 -8.77%
PBT -2,455 0 -1,266 -2,848 -4,070 6,850 861 -
Tax -153 0 -121 -630 -436 -5,585 -182 -3.40%
NP -2,608 0 -1,387 -3,478 -4,506 1,265 679 -
-
NP to SH -2,663 0 -1,178 -3,478 -4,506 1,265 679 -
-
Tax Rate - - - - - 81.53% 21.14% -
Total Cost 24,192 0 7,852 14,547 15,542 73,449 33,489 -6.29%
-
Net Worth 293,579 0 317,798 495,385 538,362 544,311 528,304 -11.08%
Dividend
30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 293,579 0 317,798 495,385 538,362 544,311 528,304 -11.08%
NOSH 649,512 648,131 654,444 656,226 523,953 451,785 424,375 8.87%
Ratio Analysis
30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin -12.08% 0.00% -21.45% -31.42% -40.83% 1.69% 1.99% -
ROE -0.91% 0.00% -0.37% -0.70% -0.84% 0.23% 0.13% -
Per Share
30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 3.32 0.00 0.99 1.69 2.11 16.54 8.05 -16.22%
EPS -0.41 0.00 -0.18 -0.53 -0.86 0.28 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.452 0.00 0.4856 0.7549 1.0275 1.2048 1.2449 -18.33%
Adjusted Per Share Value based on latest NOSH - 656,226
30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 1.79 0.00 0.54 0.92 0.91 6.19 2.83 -8.74%
EPS -0.22 0.00 -0.10 -0.29 -0.37 0.10 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.243 0.00 0.2631 0.4101 0.4457 0.4506 0.4374 -11.08%
Price Multiplier on Financial Quarter End Date
30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/07 28/02/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 0.17 0.20 0.16 0.24 0.37 0.38 0.62 -
P/RPS 5.12 0.00 16.20 14.23 17.57 2.30 7.70 -7.83%
P/EPS -41.46 0.00 -88.89 -45.28 -43.02 135.71 387.50 -
EY -2.41 0.00 -1.13 -2.21 -2.32 0.74 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.33 0.32 0.36 0.32 0.50 -5.33%
Price Multiplier on Announcement Date
30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 29/06/07 - 05/07/06 30/06/05 29/06/04 27/06/03 27/06/02 -
Price 0.17 0.00 0.14 0.11 0.33 0.43 0.50 -
P/RPS 5.12 0.00 14.17 6.52 15.67 2.60 6.21 -3.78%
P/EPS -41.46 0.00 -77.78 -20.75 -38.37 153.57 312.50 -
EY -2.41 0.00 -1.29 -4.82 -2.61 0.65 0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.29 0.15 0.32 0.36 0.40 -1.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment