[ECOFIRS] YoY TTM Result on 31-Oct-2003 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
29-Jan-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2004
Quarter
31-Oct-2003 [#1]
Profit Trend
QoQ- -50.18%
YoY- -56.86%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Revenue 67,987 58,079 51,709 242,697 223,623 207,975 217,802 -17.63%
PBT -23,618 -189,883 -181,043 29,293 39,131 32,826 30,731 -
Tax 5,994 -1,074 5,588 -20,509 -18,770 -15,040 -14,463 -
NP -17,624 -190,957 -175,455 8,784 20,361 17,786 16,268 -
-
NP to SH -17,690 -191,882 -175,455 8,784 20,361 17,786 16,268 -
-
Tax Rate - - - 70.01% 47.97% 45.82% 47.06% -
Total Cost 85,611 249,036 227,164 233,913 203,262 190,189 201,534 -13.29%
-
Net Worth 299,882 321,171 437,897 552,985 525,306 556,860 519,387 -8.74%
Dividend
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Net Worth 299,882 321,171 437,897 552,985 525,306 556,860 519,387 -8.74%
NOSH 644,909 651,200 590,476 465,789 426,385 428,750 423,333 7.26%
Ratio Analysis
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
NP Margin -25.92% -328.79% -339.31% 3.62% 9.11% 8.55% 7.47% -
ROE -5.90% -59.74% -40.07% 1.59% 3.88% 3.19% 3.13% -
Per Share
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 10.54 8.92 8.76 52.10 52.45 48.51 51.45 -23.21%
EPS -2.74 -29.47 -29.71 1.89 4.78 4.15 3.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.465 0.4932 0.7416 1.1872 1.232 1.2988 1.2269 -14.92%
Adjusted Per Share Value based on latest NOSH - 465,789
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 5.63 4.81 4.28 20.09 18.51 17.22 18.03 -17.62%
EPS -1.46 -15.89 -14.53 0.73 1.69 1.47 1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2483 0.2659 0.3625 0.4578 0.4349 0.461 0.43 -8.74%
Price Multiplier on Financial Quarter End Date
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 -
Price 0.13 0.11 0.31 0.54 0.42 0.41 0.65 -
P/RPS 1.23 1.23 3.54 1.04 0.80 0.85 1.26 -0.40%
P/EPS -4.74 -0.37 -1.04 28.63 8.80 9.88 16.91 -
EY -21.10 -267.87 -95.85 3.49 11.37 10.12 5.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.42 0.45 0.34 0.32 0.53 -10.08%
Price Multiplier on Announcement Date
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 27/12/06 30/12/05 31/12/04 29/01/04 30/12/02 26/12/01 26/12/00 -
Price 0.14 0.10 0.28 0.47 0.37 0.48 0.46 -
P/RPS 1.33 1.12 3.20 0.90 0.71 0.99 0.89 6.92%
P/EPS -5.10 -0.34 -0.94 24.92 7.75 11.57 11.97 -
EY -19.59 -294.66 -106.12 4.01 12.91 8.64 8.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.20 0.38 0.40 0.30 0.37 0.37 -3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment