[ECOFIRS] YoY Quarter Result on 31-Oct-2004 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
31-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
31-Oct-2004 [#1]
Profit Trend
QoQ- 97.0%
YoY- -380.23%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/08/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Revenue 0 24,235 14,002 15,018 11,176 54,479 46,173 -
PBT 0 -2,142 -13,721 -3,560 2,980 15,259 2,340 -
Tax 0 -297 -135 -1,400 -1,210 -4,642 -1,997 -
NP 0 -2,439 -13,856 -4,960 1,770 10,617 343 -
-
NP to SH 0 -3,547 -14,652 -4,960 1,770 10,617 343 -
-
Tax Rate - - - - 40.60% 30.42% 85.34% -
Total Cost 0 26,674 27,858 19,978 9,406 43,862 45,830 -
-
Net Worth 0 299,882 321,171 437,897 552,985 525,306 556,860 -
Dividend
31/08/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Net Worth 0 299,882 321,171 437,897 552,985 525,306 556,860 -
NOSH 649,583 644,909 651,200 590,476 465,789 426,385 428,750 7.37%
Ratio Analysis
31/08/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
NP Margin 0.00% -10.06% -98.96% -33.03% 15.84% 19.49% 0.74% -
ROE 0.00% -1.18% -4.56% -1.13% 0.32% 2.02% 0.06% -
Per Share
31/08/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 0.00 3.76 2.15 2.54 2.40 12.78 10.77 -
EPS 0.00 -0.55 -2.25 -0.84 0.38 2.49 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.465 0.4932 0.7416 1.1872 1.232 1.2988 -
Adjusted Per Share Value based on latest NOSH - 590,476
31/08/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 0.00 2.01 1.16 1.24 0.93 4.51 3.82 -
EPS 0.00 -0.29 -1.21 -0.41 0.15 0.88 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2483 0.2659 0.3625 0.4578 0.4349 0.461 -
Price Multiplier on Financial Quarter End Date
31/08/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 31/08/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 -
Price 0.14 0.13 0.11 0.31 0.54 0.42 0.41 -
P/RPS 0.00 3.46 5.12 12.19 22.51 3.29 3.81 -
P/EPS 0.00 -23.64 -4.89 -36.90 142.11 16.87 512.50 -
EY 0.00 -4.23 -20.45 -2.71 0.70 5.93 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.28 0.22 0.42 0.45 0.34 0.32 -
Price Multiplier on Announcement Date
31/08/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date - 27/12/06 30/12/05 31/12/04 29/01/04 30/12/02 26/12/01 -
Price 0.00 0.14 0.10 0.28 0.47 0.37 0.48 -
P/RPS 0.00 3.73 4.65 11.01 19.59 2.90 4.46 -
P/EPS 0.00 -25.45 -4.44 -33.33 123.68 14.86 600.00 -
EY 0.00 -3.93 -22.50 -3.00 0.81 6.73 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.30 0.20 0.38 0.40 0.30 0.37 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment