[PGLOBE] YoY TTM Result on 31-Mar-2003 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
26-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 87.64%
YoY- 544.84%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 42,594 49,165 50,920 63,994 54,331 47,080 34,815 3.41%
PBT 121 -21,032 5,458 4,489 503 -8,169 -456 -
Tax -177 -908 -112 -1,742 -77 8,169 761 -
NP -56 -21,940 5,346 2,747 426 0 305 -
-
NP to SH -56 -21,940 5,346 2,747 426 -8,773 -281 -23.56%
-
Tax Rate 146.28% - 2.05% 38.81% 15.31% - - -
Total Cost 42,650 71,105 45,574 61,247 53,905 47,080 34,510 3.59%
-
Net Worth 170,812 183,516 78,606 77,911 90,928 92,399 100,545 9.23%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 170,812 183,516 78,606 77,911 90,928 92,399 100,545 9.23%
NOSH 62,340 64,166 61,894 61,834 61,025 62,013 61,684 0.17%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -0.13% -44.63% 10.50% 4.29% 0.78% 0.00% 0.88% -
ROE -0.03% -11.96% 6.80% 3.53% 0.47% -9.49% -0.28% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 68.32 76.62 82.27 103.49 89.03 75.92 56.44 3.23%
EPS -0.09 -34.19 8.64 4.44 0.70 -14.15 -0.46 -23.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.74 2.86 1.27 1.26 1.49 1.49 1.63 9.03%
Adjusted Per Share Value based on latest NOSH - 61,834
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 5.72 6.60 6.84 8.59 7.30 6.32 4.68 3.39%
EPS -0.01 -2.95 0.72 0.37 0.06 -1.18 -0.04 -20.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2294 0.2465 0.1056 0.1046 0.1221 0.1241 0.135 9.23%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.74 0.82 1.06 1.00 1.17 1.03 2.56 -
P/RPS 1.08 1.07 1.29 0.97 1.31 1.36 4.54 -21.27%
P/EPS -823.78 -2.40 12.27 22.51 167.61 -7.28 -561.96 6.57%
EY -0.12 -41.70 8.15 4.44 0.60 -13.73 -0.18 -6.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.83 0.79 0.79 0.69 1.57 -25.41%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 18/05/06 31/05/05 28/05/04 26/05/03 31/05/02 29/05/01 - -
Price 0.77 0.62 0.98 1.00 1.09 0.86 0.00 -
P/RPS 1.13 0.81 1.19 0.97 1.22 1.13 0.00 -
P/EPS -857.18 -1.81 11.35 22.51 156.15 -6.08 0.00 -
EY -0.12 -55.15 8.81 4.44 0.64 -16.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.77 0.79 0.73 0.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment