[MULPHA] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[MULPHA] MULPHA INTERNATIONAL BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 15.72%
YoY- -1675.55%
Quarter Report
Latest QR
Upcoming QR
MULPHA's Result
MULPHA's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 1,257,312 966,681 1,120,199 940,598 842,729 10.51%
PBT 87,865 62,298 114,439 -5,732 11,760 65.27%
Tax -25,288 -47,010 -50,045 10,235 -755 140.42%
NP 62,577 15,288 64,394 4,503 11,005 54.37%
-
NP to SH 62,577 15,288 64,394 -36,452 -2,053 -
-
Tax Rate 28.78% 75.46% 43.73% - 6.42% -
Total Cost 1,194,735 951,393 1,055,805 936,095 831,724 9.47%
-
Net Worth 1,538,219 1,493,439 1,382,105 1,265,684 1,060,148 9.74%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 1,538,219 1,493,439 1,382,105 1,265,684 1,060,148 9.74%
NOSH 1,240,499 1,333,428 1,382,105 1,406,315 1,115,945 2.67%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 4.98% 1.58% 5.75% 0.48% 1.31% -
ROE 4.07% 1.02% 4.66% -2.88% -0.19% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 101.36 72.50 81.05 66.88 75.52 7.62%
EPS 5.04 1.15 4.66 -2.59 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.12 1.00 0.90 0.95 6.88%
Adjusted Per Share Value based on latest NOSH - 1,406,315
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 403.86 310.51 359.82 302.13 270.69 10.51%
EPS 20.10 4.91 20.68 -11.71 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9409 4.7971 4.4395 4.0655 3.4053 9.74%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 0.67 0.45 0.40 0.29 0.43 -
P/RPS 0.66 0.62 0.49 0.43 0.57 3.73%
P/EPS 13.28 39.25 8.59 -11.19 -233.73 -
EY 7.53 2.55 11.65 -8.94 -0.43 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.40 0.40 0.32 0.45 4.66%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/11/04 21/11/03 26/11/02 29/11/01 24/11/00 -
Price 0.67 0.47 0.42 0.42 0.41 -
P/RPS 0.66 0.65 0.52 0.63 0.54 5.14%
P/EPS 13.28 40.99 9.01 -16.20 -222.86 -
EY 7.53 2.44 11.09 -6.17 -0.45 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.42 0.42 0.47 0.43 5.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment