[MULPHA] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[MULPHA] MULPHA INTERNATIONAL BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -138.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MULPHA's Result
MULPHA's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 966,681 1,120,199 940,598 842,729 4.68%
PBT 62,298 114,439 -5,732 11,760 74.32%
Tax -47,010 -50,045 10,235 -755 296.35%
NP 15,288 64,394 4,503 11,005 11.58%
-
NP to SH 15,288 64,394 -36,452 -2,053 -
-
Tax Rate 75.46% 43.73% - 6.42% -
Total Cost 951,393 1,055,805 936,095 831,724 4.58%
-
Net Worth 1,493,439 1,382,105 1,265,684 1,060,148 12.10%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 1,493,439 1,382,105 1,265,684 1,060,148 12.10%
NOSH 1,333,428 1,382,105 1,406,315 1,115,945 6.11%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 1.58% 5.75% 0.48% 1.31% -
ROE 1.02% 4.66% -2.88% -0.19% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 72.50 81.05 66.88 75.52 -1.35%
EPS 1.15 4.66 -2.59 -0.18 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.00 0.90 0.95 5.64%
Adjusted Per Share Value based on latest NOSH - 1,115,945
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 302.45 350.48 294.29 263.67 4.68%
EPS 4.78 20.15 -11.40 -0.64 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.6726 4.3242 3.96 3.3169 12.10%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 0.45 0.40 0.29 0.43 -
P/RPS 0.62 0.49 0.43 0.57 2.84%
P/EPS 39.25 8.59 -11.19 -233.73 -
EY 2.55 11.65 -8.94 -0.43 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.32 0.45 -3.85%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 21/11/03 26/11/02 29/11/01 24/11/00 -
Price 0.47 0.42 0.42 0.41 -
P/RPS 0.65 0.52 0.63 0.54 6.37%
P/EPS 40.99 9.01 -16.20 -222.86 -
EY 2.44 11.09 -6.17 -0.45 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.47 0.43 -0.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment