[WTK] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -17.57%
YoY- -49.37%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 758,933 690,097 734,844 597,097 617,758 580,674 518,385 6.55%
PBT 43,902 38,505 180,322 63,909 96,310 69,564 59,623 -4.96%
Tax -11,922 -5,330 -30,824 -21,536 -9,709 -10,637 -13,869 -2.48%
NP 31,980 33,175 149,498 42,373 86,601 58,927 45,754 -5.78%
-
NP to SH 32,347 33,197 149,654 43,844 86,601 58,927 45,754 -5.61%
-
Tax Rate 27.16% 13.84% 17.09% 33.70% 10.08% 15.29% 23.26% -
Total Cost 726,953 656,922 585,346 554,724 531,157 521,747 472,631 7.43%
-
Net Worth 1,060,811 1,028,514 812,631 813,869 755,153 694,604 640,769 8.75%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 12,984 5,106 39,011 16,765 17,548 - - -
Div Payout % 40.14% 15.38% 26.07% 38.24% 20.26% - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 1,060,811 1,028,514 812,631 813,869 755,153 694,604 640,769 8.75%
NOSH 434,758 433,972 162,526 162,448 162,748 161,912 162,220 17.83%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 4.21% 4.81% 20.34% 7.10% 14.02% 10.15% 8.83% -
ROE 3.05% 3.23% 18.42% 5.39% 11.47% 8.48% 7.14% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 174.56 159.02 452.14 367.56 379.58 358.63 319.56 -9.57%
EPS 7.44 7.65 92.08 26.99 53.21 36.39 28.20 -19.89%
DPS 3.00 1.18 24.00 10.31 10.80 0.00 0.00 -
NAPS 2.44 2.37 5.00 5.01 4.64 4.29 3.95 -7.70%
Adjusted Per Share Value based on latest NOSH - 162,448
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 157.67 143.37 152.66 124.05 128.34 120.64 107.70 6.55%
EPS 6.72 6.90 31.09 9.11 17.99 12.24 9.51 -5.61%
DPS 2.70 1.06 8.10 3.48 3.65 0.00 0.00 -
NAPS 2.2038 2.1368 1.6883 1.6908 1.5688 1.443 1.3312 8.75%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.76 2.04 4.30 2.02 2.75 3.45 2.35 -
P/RPS 0.44 1.28 0.95 0.55 0.72 0.96 0.74 -8.29%
P/EPS 10.21 26.67 4.67 7.48 5.17 9.48 8.33 3.44%
EY 9.79 3.75 21.41 13.36 19.35 10.55 12.00 -3.33%
DY 3.95 0.58 5.58 5.10 3.93 0.00 0.00 -
P/NAPS 0.31 0.86 0.86 0.40 0.59 0.80 0.59 -10.16%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 30/05/08 28/05/07 31/05/06 30/05/05 31/05/04 30/05/03 -
Price 1.10 2.44 4.45 2.05 2.13 2.88 2.27 -
P/RPS 0.63 1.53 0.98 0.56 0.56 0.80 0.71 -1.97%
P/EPS 14.78 31.90 4.83 7.60 4.00 7.91 8.05 10.64%
EY 6.76 3.14 20.69 13.17 24.98 12.64 12.43 -9.64%
DY 2.73 0.48 5.39 5.03 5.07 0.00 0.00 -
P/NAPS 0.45 1.03 0.89 0.41 0.46 0.67 0.57 -3.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment