[SUNWAY-] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[SUNWAY-] SUNWAY HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -103.63%
YoY- -1482.05%
Quarter Report
Latest QR
Upcoming QR
SUNWAY-'s Result
SUNWAY-'s Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 1,503,094 1,390,321 1,039,194 998,663 876,932 429,544 -1.30%
PBT 94,806 123,497 -145,703 -62,474 -17,423 -16,471 -
Tax -16,324 -49,958 -38,019 14,632 36,070 16,471 -
NP 78,482 73,539 -183,722 -47,842 18,647 0 -100.00%
-
NP to SH 78,482 73,539 -183,722 -61,431 -3,883 -17,659 -
-
Tax Rate 17.22% 40.45% - - - - -
Total Cost 1,424,612 1,316,782 1,222,916 1,046,505 858,285 429,544 -1.25%
-
Net Worth 506,700 300,717 227,075 364,655 429,563 478,436 -0.06%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 16,171 21,617 - - - - -100.00%
Div Payout % 20.61% 29.40% - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 506,700 300,717 227,075 364,655 429,563 478,436 -0.06%
NOSH 539,042 406,374 405,492 405,172 405,249 405,454 -0.29%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 5.22% 5.29% -17.68% -4.79% 2.13% 0.00% -
ROE 15.49% 24.45% -80.91% -16.85% -0.90% -3.69% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 278.85 342.13 256.28 246.48 216.39 105.94 -1.01%
EPS 14.56 18.10 -45.31 -15.16 -0.96 -4.36 -
DPS 3.00 5.34 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.94 0.74 0.56 0.90 1.06 1.18 0.23%
Adjusted Per Share Value based on latest NOSH - 405,172
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 257.90 238.55 178.31 171.35 150.46 73.70 -1.30%
EPS 13.47 12.62 -31.52 -10.54 -0.67 -3.03 -
DPS 2.77 3.71 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.8694 0.516 0.3896 0.6257 0.737 0.8209 -0.06%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 27/02/04 26/02/03 28/02/02 28/02/01 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment