[SUNWAY-] YoY Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 7.93%
YoY- 13.84%
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 374,191 321,910 226,995 276,622 244,139 -0.44%
PBT 37,379 46,259 -42,482 -26,584 -10,718 -
Tax -15,501 -27,278 42,482 26,584 10,718 -
NP 21,878 18,981 0 0 0 -100.00%
-
NP to SH 21,878 18,981 -43,394 -10,800 -12,535 -
-
Tax Rate 41.47% 58.97% - - - -
Total Cost 352,313 302,929 226,995 276,622 244,139 -0.38%
-
Net Worth 300,717 227,075 364,655 429,563 478,436 0.48%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 300,717 227,075 364,655 429,563 478,436 0.48%
NOSH 406,374 405,492 405,172 405,249 405,454 -0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 5.85% 5.90% 0.00% 0.00% 0.00% -
ROE 7.28% 8.36% -11.90% -2.51% -2.62% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 92.08 79.39 56.02 68.26 60.21 -0.44%
EPS 5.35 4.69 -10.71 -2.67 -3.10 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.56 0.90 1.06 1.18 0.48%
Adjusted Per Share Value based on latest NOSH - 405,249
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 64.20 55.23 38.95 47.46 41.89 -0.44%
EPS 3.75 3.26 -7.45 -1.85 -2.15 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.516 0.3896 0.6257 0.737 0.8209 0.48%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 26/02/03 28/02/02 28/02/01 28/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment