[SAPRES] YoY TTM Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jan-1999
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 89,328 97,779 122,091 174,524 0.69%
PBT -73,538 90,068 -7,547 -205,466 1.06%
Tax 1,987 15,330 8,580 205,982 4.89%
NP -71,551 105,398 1,033 516 -
-
NP to SH -75,260 83,661 -9,425 -4,293 -2.90%
-
Tax Rate - -17.02% - - -
Total Cost 160,879 -7,619 121,058 174,008 0.08%
-
Net Worth 281,393 352,884 244,891 0 -100.00%
Dividend
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 281,393 352,884 244,891 0 -100.00%
NOSH 139,303 139,480 139,142 139,796 0.00%
Ratio Analysis
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin -80.10% 107.79% 0.85% 0.30% -
ROE -26.75% 23.71% -3.85% 0.00% -
Per Share
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 64.12 70.10 87.75 124.84 0.68%
EPS -54.03 59.98 -6.77 -3.07 -2.91%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.02 2.53 1.76 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 139,796
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 40.70 44.55 55.63 79.52 0.69%
EPS -34.29 38.12 -4.29 -1.96 -2.90%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2822 1.6079 1.1158 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/02 30/04/01 28/04/00 - -
Price 1.56 1.40 4.88 0.00 -
P/RPS 2.43 2.00 5.56 0.00 -100.00%
P/EPS -2.89 2.33 -72.04 0.00 -100.00%
EY -34.63 42.84 -1.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.55 2.77 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 24/05/02 28/06/01 30/06/00 - -
Price 1.42 1.47 3.28 0.00 -
P/RPS 2.21 2.10 3.74 0.00 -100.00%
P/EPS -2.63 2.45 -48.42 0.00 -100.00%
EY -38.05 40.80 -2.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.58 1.86 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment