[JAKS] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -37.21%
YoY- -37.21%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/01/13 31/01/12 31/01/11 CAGR
Revenue 472,154 493,291 242,589 178,859 273,176 331,017 279,998 10.64%
PBT 47,283 54,284 17,950 3,801 5,676 -18,758 5,761 50.28%
Tax -6,902 -19,272 -7,123 -2,478 -3,752 -4,602 -2,073 26.21%
NP 40,381 35,012 10,827 1,323 1,924 -23,360 3,688 58.91%
-
NP to SH 39,466 16,160 3,446 1,446 2,303 -23,084 3,426 60.48%
-
Tax Rate 14.60% 35.50% 39.68% 65.19% 66.10% - 35.98% -
Total Cost 431,773 458,279 231,762 177,536 271,252 354,377 276,310 9.02%
-
Net Worth 513,187 465,188 448,289 0 450,588 446,819 454,124 2.39%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 513,187 465,188 448,289 0 450,588 446,819 454,124 2.39%
NOSH 446,250 438,857 439,499 450,588 450,588 451,333 432,499 0.60%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 8.55% 7.10% 4.46% 0.74% 0.70% -7.06% 1.32% -
ROE 7.69% 3.47% 0.77% 0.00% 0.51% -5.17% 0.75% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/01/13 31/01/12 31/01/11 CAGR
RPS 105.80 112.40 55.20 39.69 60.63 73.34 64.74 9.97%
EPS 8.84 3.68 0.78 0.32 0.51 -5.11 0.79 59.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.06 1.02 0.00 1.00 0.99 1.05 1.77%
Adjusted Per Share Value based on latest NOSH - 450,588
31/03/16 31/03/15 31/03/14 31/03/13 31/01/13 31/01/12 31/01/11 CAGR
RPS 18.51 19.34 9.51 7.01 10.71 12.98 10.98 10.63%
EPS 1.55 0.63 0.14 0.06 0.09 -0.91 0.13 61.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2012 0.1824 0.1758 0.00 0.1767 0.1752 0.178 2.39%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/01/13 31/01/12 31/01/11 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 31/01/13 31/01/12 31/01/11 -
Price 1.13 0.555 0.52 0.345 0.34 0.60 0.73 -
P/RPS 1.07 0.49 0.94 0.87 0.56 0.82 1.13 -1.05%
P/EPS 12.78 15.07 66.32 107.51 66.52 -11.73 92.16 -31.77%
EY 7.83 6.63 1.51 0.93 1.50 -8.52 1.09 46.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.52 0.51 0.00 0.34 0.61 0.70 6.72%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/01/13 31/01/12 31/01/11 CAGR
Date 30/05/16 22/05/15 - - - 29/03/12 31/03/11 -
Price 0.825 0.705 0.00 0.00 0.00 0.56 0.70 -
P/RPS 0.78 0.63 0.00 0.00 0.00 0.76 1.08 -6.10%
P/EPS 9.33 19.15 0.00 0.00 0.00 -10.95 88.37 -35.28%
EY 10.72 5.22 0.00 0.00 0.00 -9.13 1.13 54.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.67 0.00 0.00 0.00 0.57 0.67 1.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment