[TA] YoY TTM Result on 30-Apr-2005 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
28-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- 8.56%
YoY- 2.61%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 529,228 424,985 303,591 284,934 245,062 137,242 218,832 15.84%
PBT 248,780 195,291 85,596 134,977 146,992 9,792 50,023 30.61%
Tax -52,789 -21,856 -11,827 -8,644 -23,877 -479 1,345 -
NP 195,991 173,435 73,769 126,333 123,115 9,313 51,368 24.97%
-
NP to SH 195,138 172,534 73,540 126,333 123,115 9,313 51,368 24.88%
-
Tax Rate 21.22% 11.19% 13.82% 6.40% 16.24% 4.89% -2.69% -
Total Cost 333,237 251,550 229,822 158,601 121,947 127,929 167,464 12.13%
-
Net Worth 2,173,070 1,927,033 1,806,533 1,326,165 1,681,065 1,562,024 1,523,307 6.09%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - - - 13,264 99,934 - - -
Div Payout % - - - 10.50% 81.17% - - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 2,173,070 1,927,033 1,806,533 1,326,165 1,681,065 1,562,024 1,523,307 6.09%
NOSH 1,429,651 1,328,988 1,328,333 1,326,165 1,334,179 1,323,750 1,324,615 1.27%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 37.03% 40.81% 24.30% 44.34% 50.24% 6.79% 23.47% -
ROE 8.98% 8.95% 4.07% 9.53% 7.32% 0.60% 3.37% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 37.02 31.98 22.86 21.49 18.37 10.37 16.52 14.38%
EPS 13.65 12.98 5.54 9.53 9.23 0.70 3.88 23.30%
DPS 0.00 0.00 0.00 1.00 7.50 0.00 0.00 -
NAPS 1.52 1.45 1.36 1.00 1.26 1.18 1.15 4.75%
Adjusted Per Share Value based on latest NOSH - 1,326,165
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 21.20 17.02 12.16 11.41 9.81 5.50 8.76 15.85%
EPS 7.82 6.91 2.95 5.06 4.93 0.37 2.06 24.87%
DPS 0.00 0.00 0.00 0.53 4.00 0.00 0.00 -
NAPS 0.8703 0.7718 0.7235 0.5311 0.6733 0.6256 0.6101 6.09%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 1.15 1.89 0.74 0.80 0.79 0.50 0.94 -
P/RPS 3.11 5.91 3.24 3.72 4.30 4.82 5.69 -9.56%
P/EPS 8.43 14.56 13.37 8.40 8.56 71.07 24.24 -16.12%
EY 11.87 6.87 7.48 11.91 11.68 1.41 4.13 19.21%
DY 0.00 0.00 0.00 1.25 9.49 0.00 0.00 -
P/NAPS 0.76 1.30 0.54 0.80 0.63 0.42 0.82 -1.25%
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 20/06/08 08/06/07 28/06/06 28/06/05 28/06/04 27/06/03 26/06/02 -
Price 1.02 1.75 0.69 0.76 0.72 0.66 0.75 -
P/RPS 2.76 5.47 3.02 3.54 3.92 6.37 4.54 -7.95%
P/EPS 7.47 13.48 12.46 7.98 7.80 93.81 19.34 -14.64%
EY 13.38 7.42 8.02 12.53 12.82 1.07 5.17 17.15%
DY 0.00 0.00 0.00 1.32 10.42 0.00 0.00 -
P/NAPS 0.67 1.21 0.51 0.76 0.57 0.56 0.65 0.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment