[TA] YoY Annualized Quarter Result on 30-Apr-2005 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
28-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- -35.04%
YoY- 111.42%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 465,492 535,404 253,544 290,204 283,604 122,208 191,372 15.95%
PBT 152,756 305,424 96,720 86,868 63,928 9,036 49,892 20.48%
Tax -37,320 -73,300 -23,396 -11,272 -28,172 -564 -15,452 15.81%
NP 115,436 232,124 73,324 75,596 35,756 8,472 34,440 22.31%
-
NP to SH 114,944 231,244 73,324 75,596 35,756 8,472 34,440 22.22%
-
Tax Rate 24.43% 24.00% 24.19% 12.98% 44.07% 6.24% 30.97% -
Total Cost 350,056 303,280 180,220 214,608 247,848 113,736 156,932 14.29%
-
Net Worth 2,173,070 1,927,033 1,806,533 1,326,165 1,681,065 1,562,024 1,523,307 6.09%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - - - - 133,417 - - -
Div Payout % - - - - 373.13% - - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 2,173,070 1,927,033 1,806,533 1,326,165 1,681,065 1,562,024 1,523,307 6.09%
NOSH 1,429,651 1,328,988 1,328,333 1,326,165 1,334,179 1,323,750 1,324,615 1.27%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 24.80% 43.35% 28.92% 26.05% 12.61% 6.93% 18.00% -
ROE 5.29% 12.00% 4.06% 5.70% 2.13% 0.54% 2.26% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 32.56 40.29 19.09 21.88 21.26 9.23 14.45 14.48%
EPS 8.04 17.40 5.52 5.68 2.68 0.64 2.60 20.68%
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 1.52 1.45 1.36 1.00 1.26 1.18 1.15 4.75%
Adjusted Per Share Value based on latest NOSH - 1,326,165
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 18.64 21.44 10.15 11.62 11.36 4.89 7.66 15.96%
EPS 4.60 9.26 2.94 3.03 1.43 0.34 1.38 22.19%
DPS 0.00 0.00 0.00 0.00 5.34 0.00 0.00 -
NAPS 0.8703 0.7718 0.7235 0.5311 0.6733 0.6256 0.6101 6.09%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 1.15 1.89 0.74 0.80 0.79 0.50 0.94 -
P/RPS 3.53 4.69 3.88 3.66 3.72 5.42 6.51 -9.68%
P/EPS 14.30 10.86 13.41 14.03 29.48 78.13 36.15 -14.30%
EY 6.99 9.21 7.46 7.13 3.39 1.28 2.77 16.66%
DY 0.00 0.00 0.00 0.00 12.66 0.00 0.00 -
P/NAPS 0.76 1.30 0.54 0.80 0.63 0.42 0.82 -1.25%
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 20/06/08 08/06/07 28/06/06 28/06/05 28/06/04 27/06/03 26/06/02 -
Price 1.02 1.75 0.69 0.76 0.72 0.66 0.75 -
P/RPS 3.13 4.34 3.61 3.47 3.39 7.15 5.19 -8.07%
P/EPS 12.69 10.06 12.50 13.33 26.87 103.13 28.85 -12.78%
EY 7.88 9.94 8.00 7.50 3.72 0.97 3.47 14.63%
DY 0.00 0.00 0.00 0.00 13.89 0.00 0.00 -
P/NAPS 0.67 1.21 0.51 0.76 0.57 0.56 0.65 0.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment