[NAMFATT] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[NAMFATT] NAM FATT CORPORATION BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 0.45%
YoY- -1742.79%
Quarter Report
Latest QR
Upcoming QR
NAMFATT's Result
NAMFATT's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 189,887 475,560 640,699 622,224 999,188 685,215 528,948 -15.68%
PBT -567,714 -26,578 40,770 38,750 35,638 54,022 61,374 -
Tax -532 -3,274 -11,211 -10,197 -11,958 -13,703 -9,089 -37.67%
NP -568,246 -29,852 29,559 28,553 23,680 40,319 52,285 -
-
NP to SH -549,171 -29,801 28,945 26,717 23,529 38,535 52,285 -
-
Tax Rate - - 27.50% 26.31% 33.55% 25.37% 14.81% -
Total Cost 758,133 505,412 611,140 593,671 975,508 644,896 476,663 8.03%
-
Net Worth 41,818 691,755 806,356 802,750 965,458 423,506 562,782 -35.14%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - 3,711 - - - - -
Div Payout % - - 12.82% - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 41,818 691,755 806,356 802,750 965,458 423,506 562,782 -35.14%
NOSH 380,167 382,185 371,592 373,372 371,330 211,753 200,993 11.20%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -299.25% -6.28% 4.61% 4.59% 2.37% 5.88% 9.88% -
ROE -1,313.23% -4.31% 3.59% 3.33% 2.44% 9.10% 9.29% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 49.95 124.43 172.42 166.65 269.08 323.59 263.17 -24.18%
EPS -144.46 -7.80 7.79 7.16 6.34 18.20 26.01 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 1.81 2.17 2.15 2.60 2.00 2.80 -41.68%
Adjusted Per Share Value based on latest NOSH - 380,167
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 51.09 127.96 172.39 167.42 268.85 184.37 142.32 -15.69%
EPS -147.77 -8.02 7.79 7.19 6.33 10.37 14.07 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.1125 1.8613 2.1697 2.16 2.5978 1.1395 1.5143 -35.15%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.09 0.19 0.44 0.80 0.41 0.47 0.78 -
P/RPS 0.18 0.15 0.26 0.48 0.15 0.15 0.30 -8.15%
P/EPS -0.06 -2.44 5.65 11.18 6.47 2.58 3.00 -
EY -1,605.06 -41.04 17.70 8.94 15.45 38.72 33.35 -
DY 0.00 0.00 2.27 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.10 0.20 0.37 0.16 0.24 0.28 19.60%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 27/05/09 28/05/08 24/05/07 13/06/06 18/05/05 05/05/04 -
Price 0.08 0.34 0.41 0.70 0.36 0.38 0.75 -
P/RPS 0.16 0.27 0.24 0.42 0.13 0.12 0.28 -8.90%
P/EPS -0.06 -4.36 5.26 9.78 5.68 2.09 2.88 -
EY -1,805.69 -22.93 19.00 10.22 17.60 47.89 34.68 -
DY 0.00 0.00 2.44 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.19 0.19 0.33 0.14 0.19 0.27 18.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment