[HUMEIND] YoY TTM Result on 30-Sep-2017 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
08-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -40.46%
YoY- -73.02%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 587,484 648,483 643,525 674,621 594,974 619,427 42,806 54.67%
PBT -24,368 -117,351 -91,245 14,935 53,825 89,337 -4,069 34.72%
Tax 3,838 14,363 16,937 -3,792 -12,523 -22,003 274 55.19%
NP -20,530 -102,988 -74,308 11,143 41,302 67,334 -3,795 32.45%
-
NP to SH -20,530 -102,988 -74,308 11,143 41,302 67,334 -3,795 32.45%
-
Tax Rate - - - 25.39% 23.27% 24.63% - -
Total Cost 608,014 751,471 717,833 663,478 553,672 552,093 46,601 53.37%
-
Net Worth 398,260 414,153 368,902 445,557 445,557 416,811 18,345 66.94%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - 9,581 14,372 14,372 - -
Div Payout % - - - 85.99% 34.80% 21.35% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 398,260 414,153 368,902 445,557 445,557 416,811 18,345 66.94%
NOSH 497,998 493,635 479,093 479,093 479,093 479,093 31,093 58.70%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -3.49% -15.88% -11.55% 1.65% 6.94% 10.87% -8.87% -
ROE -5.15% -24.87% -20.14% 2.50% 9.27% 16.15% -20.69% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 118.01 131.53 134.32 140.81 124.19 129.29 137.67 -2.53%
EPS -4.12 -20.89 -15.51 2.33 8.62 14.05 -12.21 -16.54%
DPS 0.00 0.00 0.00 2.00 3.00 3.00 0.00 -
NAPS 0.80 0.84 0.77 0.93 0.93 0.87 0.59 5.20%
Adjusted Per Share Value based on latest NOSH - 479,093
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 80.98 89.39 88.70 92.99 82.01 85.38 5.90 54.67%
EPS -2.83 -14.20 -10.24 1.54 5.69 9.28 -0.52 32.59%
DPS 0.00 0.00 0.00 1.32 1.98 1.98 0.00 -
NAPS 0.549 0.5709 0.5085 0.6142 0.6142 0.5745 0.0253 66.93%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.79 1.04 0.90 2.60 3.18 3.35 4.62 -
P/RPS 0.67 0.79 0.67 1.85 2.56 2.59 3.36 -23.54%
P/EPS -19.16 -4.98 -5.80 111.79 36.89 23.84 -37.85 -10.71%
EY -5.22 -20.08 -17.23 0.89 2.71 4.20 -2.64 12.02%
DY 0.00 0.00 0.00 0.77 0.94 0.90 0.00 -
P/NAPS 0.99 1.24 1.17 2.80 3.42 3.85 7.83 -29.13%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 28/11/19 12/11/18 08/11/17 09/11/16 17/11/15 12/11/14 -
Price 1.05 1.05 0.815 2.38 3.02 3.37 4.25 -
P/RPS 0.89 0.80 0.61 1.69 2.43 2.61 3.09 -18.71%
P/EPS -25.46 -5.03 -5.25 102.33 35.03 23.98 -34.82 -5.07%
EY -3.93 -19.89 -19.03 0.98 2.85 4.17 -2.87 5.37%
DY 0.00 0.00 0.00 0.84 0.99 0.89 0.00 -
P/NAPS 1.31 1.25 1.06 2.56 3.25 3.87 7.20 -24.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment