[HUMEIND] YoY TTM Result on 30-Sep-2015 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
17-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 29.49%
YoY- 1874.28%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 643,525 674,621 594,974 619,427 42,806 55,769 52,550 51.79%
PBT -91,245 14,935 53,825 89,337 -4,069 -1,804 655 -
Tax 16,937 -3,792 -12,523 -22,003 274 308 -55 -
NP -74,308 11,143 41,302 67,334 -3,795 -1,496 600 -
-
NP to SH -74,308 11,143 41,302 67,334 -3,795 -1,496 600 -
-
Tax Rate - 25.39% 23.27% 24.63% - - 8.40% -
Total Cost 717,833 663,478 553,672 552,093 46,601 57,265 51,950 54.87%
-
Net Worth 368,902 445,557 445,557 416,811 18,345 21,745 22,377 59.49%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - 9,581 14,372 14,372 - - - -
Div Payout % - 85.99% 34.80% 21.35% - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 368,902 445,557 445,557 416,811 18,345 21,745 22,377 59.49%
NOSH 479,093 479,093 479,093 479,093 31,093 62,131 58,888 41.79%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -11.55% 1.65% 6.94% 10.87% -8.87% -2.68% 1.14% -
ROE -20.14% 2.50% 9.27% 16.15% -20.69% -6.88% 2.68% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 134.32 140.81 124.19 129.29 137.67 89.76 89.24 7.04%
EPS -15.51 2.33 8.62 14.05 -12.21 -2.41 1.02 -
DPS 0.00 2.00 3.00 3.00 0.00 0.00 0.00 -
NAPS 0.77 0.93 0.93 0.87 0.59 0.35 0.38 12.48%
Adjusted Per Share Value based on latest NOSH - 479,093
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 88.70 92.99 82.01 85.38 5.90 7.69 7.24 51.80%
EPS -10.24 1.54 5.69 9.28 -0.52 -0.21 0.08 -
DPS 0.00 1.32 1.98 1.98 0.00 0.00 0.00 -
NAPS 0.5085 0.6142 0.6142 0.5745 0.0253 0.03 0.0308 59.53%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.90 2.60 3.18 3.35 4.62 1.65 0.34 -
P/RPS 0.67 1.85 2.56 2.59 3.36 1.84 0.38 9.90%
P/EPS -5.80 111.79 36.89 23.84 -37.85 -68.53 33.37 -
EY -17.23 0.89 2.71 4.20 -2.64 -1.46 3.00 -
DY 0.00 0.77 0.94 0.90 0.00 0.00 0.00 -
P/NAPS 1.17 2.80 3.42 3.85 7.83 4.71 0.89 4.66%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 12/11/18 08/11/17 09/11/16 17/11/15 12/11/14 14/11/13 20/11/12 -
Price 0.815 2.38 3.02 3.37 4.25 1.25 0.32 -
P/RPS 0.61 1.69 2.43 2.61 3.09 1.39 0.36 9.18%
P/EPS -5.25 102.33 35.03 23.98 -34.82 -51.91 31.41 -
EY -19.03 0.98 2.85 4.17 -2.87 -1.93 3.18 -
DY 0.00 0.84 0.99 0.89 0.00 0.00 0.00 -
P/NAPS 1.06 2.56 3.25 3.87 7.20 3.57 0.84 3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment