[HUMEIND] YoY TTM Result on 31-Dec-2020 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 38.1%
YoY- 84.76%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 1,181,137 867,084 596,316 586,803 641,677 643,640 671,778 9.85%
PBT 225,115 183 -37,318 -14,420 -92,948 -119,050 -2,494 -
Tax -50,122 -893 4,347 1,712 9,552 22,094 6 -
NP 174,993 -710 -32,971 -12,708 -83,396 -96,956 -2,488 -
-
NP to SH 174,993 -710 -32,971 -12,708 -83,396 -96,956 -2,488 -
-
Tax Rate 22.27% 487.98% - - - - - -
Total Cost 1,006,144 867,794 629,287 599,511 725,073 740,596 674,266 6.89%
-
Net Worth 469,171 357,549 360,635 394,106 409,762 344,947 440,766 1.04%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 10,215 - - - - - 9,581 1.07%
Div Payout % 5.84% - - - - - 0.00% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 469,171 357,549 360,635 394,106 409,762 344,947 440,766 1.04%
NOSH 620,228 503,676 501,042 500,277 493,771 479,093 479,093 4.39%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 14.82% -0.08% -5.53% -2.17% -13.00% -15.06% -0.37% -
ROE 37.30% -0.20% -9.14% -3.22% -20.35% -28.11% -0.56% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 213.99 172.18 119.05 117.63 129.98 134.35 140.22 7.29%
EPS 31.70 -0.14 -6.58 -2.55 -16.89 -20.24 -0.52 -
DPS 1.85 0.00 0.00 0.00 0.00 0.00 2.00 -1.29%
NAPS 0.85 0.71 0.72 0.79 0.83 0.72 0.92 -1.30%
Adjusted Per Share Value based on latest NOSH - 500,277
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 162.81 119.52 82.20 80.88 88.45 88.72 92.60 9.85%
EPS 24.12 -0.10 -4.54 -1.75 -11.50 -13.36 -0.34 -
DPS 1.41 0.00 0.00 0.00 0.00 0.00 1.32 1.10%
NAPS 0.6467 0.4928 0.4971 0.5432 0.5648 0.4755 0.6075 1.04%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 2.25 0.94 1.13 1.23 1.05 0.51 2.16 -
P/RPS 1.05 0.55 0.95 1.05 0.81 0.38 1.54 -6.18%
P/EPS 7.10 -666.73 -17.17 -48.29 -6.22 -2.52 -415.93 -
EY 14.09 -0.15 -5.83 -2.07 -16.09 -39.68 -0.24 -
DY 0.82 0.00 0.00 0.00 0.00 0.00 0.93 -2.07%
P/NAPS 2.65 1.32 1.57 1.56 1.27 0.71 2.35 2.02%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 20/02/24 15/02/23 28/02/22 24/02/21 25/02/20 28/01/19 05/02/18 -
Price 2.94 1.02 1.10 1.03 1.69 0.48 2.00 -
P/RPS 1.37 0.59 0.92 0.88 1.30 0.36 1.43 -0.71%
P/EPS 9.27 -723.47 -16.71 -40.43 -10.00 -2.37 -385.12 -
EY 10.78 -0.14 -5.98 -2.47 -10.00 -42.16 -0.26 -
DY 0.63 0.00 0.00 0.00 0.00 0.00 1.00 -7.40%
P/NAPS 3.46 1.44 1.53 1.30 2.04 0.67 2.17 8.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment