[HUMEIND] QoQ Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -39.23%
YoY- 105.96%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 512,268 604,641 654,088 659,656 697,244 585,390 674,378 -16.73%
PBT -56,680 -29,368 -14,970 7,840 11,276 -55,356 -46,565 13.98%
Tax 11,408 2,008 1,714 -4,104 -5,128 9,452 7,213 35.70%
NP -45,272 -27,360 -13,256 3,736 6,148 -45,904 -39,352 9.78%
-
NP to SH -45,272 -27,360 -13,256 3,736 6,148 -45,904 -39,352 9.78%
-
Tax Rate - - - 52.35% 45.48% - - -
Total Cost 557,540 632,001 667,344 655,920 691,096 631,294 713,730 -15.16%
-
Net Worth 355,664 365,585 380,402 394,106 398,260 397,736 410,662 -9.13%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 355,664 365,585 380,402 394,106 398,260 397,736 410,662 -9.13%
NOSH 500,968 500,968 500,556 500,277 497,998 497,284 497,146 0.51%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -8.84% -4.52% -2.03% 0.57% 0.88% -7.84% -5.84% -
ROE -12.73% -7.48% -3.48% 0.95% 1.54% -11.54% -9.58% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 102.26 120.73 130.68 132.23 140.06 117.74 136.30 -17.41%
EPS -9.04 -5.48 -2.65 0.74 1.24 -9.28 -7.97 8.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.73 0.76 0.79 0.80 0.80 0.83 -9.87%
Adjusted Per Share Value based on latest NOSH - 500,277
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 70.61 83.34 90.16 90.93 96.11 80.69 92.96 -16.73%
EPS -6.24 -3.77 -1.83 0.51 0.85 -6.33 -5.42 9.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4902 0.5039 0.5243 0.5432 0.549 0.5482 0.5661 -9.14%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.06 1.07 1.12 1.23 0.79 1.08 1.03 -
P/RPS 1.04 0.89 0.86 0.93 0.56 0.92 0.76 23.23%
P/EPS -11.73 -19.59 -42.29 164.24 63.97 -11.70 -12.95 -6.37%
EY -8.53 -5.11 -2.36 0.61 1.56 -8.55 -7.72 6.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.47 1.47 1.56 0.99 1.35 1.24 13.01%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 22/11/21 15/09/21 25/05/21 24/02/21 26/11/20 25/08/20 18/05/20 -
Price 1.12 1.13 1.08 1.03 1.05 0.805 1.24 -
P/RPS 1.10 0.94 0.83 0.78 0.75 0.68 0.91 13.46%
P/EPS -12.39 -20.68 -40.78 137.54 85.02 -8.72 -15.59 -14.18%
EY -8.07 -4.83 -2.45 0.73 1.18 -11.47 -6.41 16.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.55 1.42 1.30 1.31 1.01 1.49 3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment