[MIECO] YoY TTM Result on 31-Dec-2016 [#4]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 113.32%
YoY- 343.46%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 427,281 419,847 349,305 324,096 354,988 326,150 294,713 6.38%
PBT -448 -55,655 48,025 72,519 18,644 19,441 -70,165 -56.91%
Tax 2,098 -4,928 -77 10,159 0 -1,563 6,539 -17.25%
NP 1,650 -60,583 47,948 82,678 18,644 17,878 -63,626 -
-
NP to SH 1,650 -60,583 47,948 82,678 18,644 17,878 -63,626 -
-
Tax Rate - - 0.16% -14.01% 0.00% 8.04% - -
Total Cost 425,631 480,430 301,357 241,418 336,344 308,272 358,339 2.90%
-
Net Worth 341,249 341,249 404,249 375,980 292,015 272,889 254,100 5.03%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - 5,250 21,004 - - - -
Div Payout % - - 10.95% 25.41% - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 341,249 341,249 404,249 375,980 292,015 272,889 254,100 5.03%
NOSH 525,000 525,000 525,000 210,045 210,083 209,915 209,999 16.49%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 0.39% -14.43% 13.73% 25.51% 5.25% 5.48% -21.59% -
ROE 0.48% -17.75% 11.86% 21.99% 6.38% 6.55% -25.04% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 81.39 79.97 66.53 154.30 168.97 155.37 140.34 -8.67%
EPS 0.31 -11.54 9.13 39.36 8.87 8.52 -30.30 -
DPS 0.00 0.00 1.00 10.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.77 1.79 1.39 1.30 1.21 -9.83%
Adjusted Per Share Value based on latest NOSH - 210,045
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 42.73 41.98 34.93 32.41 35.50 32.62 29.47 6.38%
EPS 0.17 -6.06 4.79 8.27 1.86 1.79 -6.36 -
DPS 0.00 0.00 0.53 2.10 0.00 0.00 0.00 -
NAPS 0.3413 0.3413 0.4043 0.376 0.292 0.2729 0.2541 5.03%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.285 0.25 0.775 1.40 1.06 0.375 0.33 -
P/RPS 0.35 0.31 1.16 0.91 0.63 0.24 0.24 6.48%
P/EPS 90.68 -2.17 8.49 3.56 11.94 4.40 -1.09 -
EY 1.10 -46.16 11.78 28.12 8.37 22.71 -91.81 -
DY 0.00 0.00 1.29 7.14 0.00 0.00 0.00 -
P/NAPS 0.44 0.38 1.01 0.78 0.76 0.29 0.27 8.47%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/02/20 26/02/19 26/02/18 27/02/17 25/02/16 25/02/15 21/02/14 -
Price 0.26 0.295 0.67 2.03 0.95 0.595 0.375 -
P/RPS 0.32 0.37 1.01 1.32 0.56 0.38 0.27 2.87%
P/EPS 82.73 -2.56 7.34 5.16 10.70 6.99 -1.24 -
EY 1.21 -39.12 13.63 19.39 9.34 14.31 -80.79 -
DY 0.00 0.00 1.49 4.93 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.87 1.13 0.68 0.46 0.31 4.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment