[TAANN] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
25-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -6.66%
YoY- -2.01%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 696,096 700,563 523,447 540,878 445,686 330,316 258,513 17.93%
PBT 94,311 181,314 92,881 109,421 103,362 79,765 41,612 14.59%
Tax -18,971 -38,126 -13,425 -24,718 -16,412 -7,265 120 -
NP 75,340 143,188 79,456 84,703 86,950 72,500 41,732 10.33%
-
NP to SH 76,062 143,769 79,239 84,674 86,410 71,177 37,866 12.31%
-
Tax Rate 20.12% 21.03% 14.45% 22.59% 15.88% 9.11% -0.29% -
Total Cost 620,756 557,375 443,991 456,175 358,736 257,816 216,781 19.14%
-
Net Worth 703,847 658,961 558,579 446,160 389,182 380,835 279,688 16.61%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 42,914 96,341 61,335 43,389 50,801 31,231 15,025 19.09%
Div Payout % 56.42% 67.01% 77.41% 51.24% 58.79% 43.88% 39.68% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 703,847 658,961 558,579 446,160 389,182 380,835 279,688 16.61%
NOSH 214,587 214,645 176,207 173,603 167,751 161,370 100,246 13.51%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 10.82% 20.44% 15.18% 15.66% 19.51% 21.95% 16.14% -
ROE 10.81% 21.82% 14.19% 18.98% 22.20% 18.69% 13.54% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 324.39 326.38 297.06 311.56 265.68 204.69 257.88 3.89%
EPS 35.45 66.98 44.97 48.77 51.51 44.11 37.77 -1.05%
DPS 20.00 44.88 35.00 24.99 30.28 19.35 15.00 4.90%
NAPS 3.28 3.07 3.17 2.57 2.32 2.36 2.79 2.73%
Adjusted Per Share Value based on latest NOSH - 173,603
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 158.08 159.09 118.87 122.83 101.21 75.01 58.71 17.93%
EPS 17.27 32.65 17.99 19.23 19.62 16.16 8.60 12.31%
DPS 9.75 21.88 13.93 9.85 11.54 7.09 3.41 19.11%
NAPS 1.5984 1.4965 1.2685 1.0132 0.8838 0.8648 0.6352 16.60%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 4.72 7.92 4.44 4.51 4.86 2.71 3.89 -
P/RPS 1.46 2.43 1.49 1.45 1.83 1.32 1.51 -0.55%
P/EPS 13.32 11.82 9.87 9.25 9.43 6.14 10.30 4.37%
EY 7.51 8.46 10.13 10.81 10.60 16.28 9.71 -4.18%
DY 4.24 5.67 7.88 5.54 6.23 7.14 3.86 1.57%
P/NAPS 1.44 2.58 1.40 1.75 2.09 1.15 1.39 0.59%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 22/08/07 28/08/06 25/07/05 30/08/04 01/10/03 22/08/02 -
Price 4.27 5.14 5.28 4.44 4.55 2.90 4.03 -
P/RPS 1.32 1.57 1.78 1.43 1.71 1.42 1.56 -2.74%
P/EPS 12.05 7.67 11.74 9.10 8.83 6.57 10.67 2.04%
EY 8.30 13.03 8.52 10.99 11.32 15.21 9.37 -1.99%
DY 4.68 8.73 6.63 5.63 6.66 6.67 3.72 3.89%
P/NAPS 1.30 1.67 1.67 1.73 1.96 1.23 1.44 -1.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment