[TAANN] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 39.84%
YoY- 17.0%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 161,966 193,699 184,890 137,518 142,679 124,076 87,150 10.87%
PBT 32,504 24,643 33,839 29,818 25,706 37,343 16,671 11.75%
Tax -7,214 -4,198 -6,574 -5,633 -5,105 -10,728 -2,947 16.07%
NP 25,290 20,445 27,265 24,185 20,601 26,615 13,724 10.71%
-
NP to SH 22,767 20,300 27,539 24,070 20,572 26,615 13,184 9.52%
-
Tax Rate 22.19% 17.04% 19.43% 18.89% 19.86% 28.73% 17.68% -
Total Cost 136,676 173,254 157,625 113,333 122,078 97,461 73,426 10.90%
-
Net Worth 707,449 703,847 658,961 558,579 446,160 389,182 380,835 10.86%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 6,431 10,729 10,732 17,620 17,360 16,775 16,137 -14.20%
Div Payout % 28.25% 52.85% 38.97% 73.21% 84.39% 63.03% 122.40% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 707,449 703,847 658,961 558,579 446,160 389,182 380,835 10.86%
NOSH 214,378 214,587 214,645 176,207 173,603 167,751 161,370 4.84%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 15.61% 10.56% 14.75% 17.59% 14.44% 21.45% 15.75% -
ROE 3.22% 2.88% 4.18% 4.31% 4.61% 6.84% 3.46% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 75.55 90.27 86.14 78.04 82.19 73.96 54.01 5.74%
EPS 10.62 9.46 12.83 13.66 11.85 15.43 8.17 4.46%
DPS 3.00 5.00 5.00 10.00 10.00 10.00 10.00 -18.16%
NAPS 3.30 3.28 3.07 3.17 2.57 2.32 2.36 5.74%
Adjusted Per Share Value based on latest NOSH - 176,207
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 36.43 43.56 41.58 30.93 32.09 27.90 19.60 10.87%
EPS 5.12 4.57 6.19 5.41 4.63 5.99 2.97 9.49%
DPS 1.45 2.41 2.41 3.96 3.90 3.77 3.63 -14.17%
NAPS 1.591 1.5829 1.482 1.2562 1.0034 0.8753 0.8565 10.86%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 2.92 4.72 7.92 4.44 4.51 4.86 2.71 -
P/RPS 3.86 5.23 9.19 5.69 5.49 6.57 5.02 -4.28%
P/EPS 27.50 49.89 61.73 32.50 38.06 30.63 33.17 -3.07%
EY 3.64 2.00 1.62 3.08 2.63 3.26 3.01 3.21%
DY 1.03 1.06 0.63 2.25 2.22 2.06 3.69 -19.14%
P/NAPS 0.88 1.44 2.58 1.40 1.75 2.09 1.15 -4.35%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 17/08/09 28/08/08 22/08/07 28/08/06 25/07/05 30/08/04 01/10/03 -
Price 3.28 4.27 5.14 5.28 4.44 4.55 2.90 -
P/RPS 4.34 4.73 5.97 6.77 5.40 6.15 5.37 -3.48%
P/EPS 30.89 45.14 40.06 38.65 37.47 28.68 35.50 -2.28%
EY 3.24 2.22 2.50 2.59 2.67 3.49 2.82 2.33%
DY 0.91 1.17 0.97 1.89 2.25 2.20 3.45 -19.90%
P/NAPS 0.99 1.30 1.67 1.67 1.73 1.96 1.23 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment