[PAOS] YoY TTM Result on 28-Feb-2023 [#3]

Stock
[PAOS] PAOS HOLDINGS BHD
Announcement Date
26-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
28-Feb-2023 [#3]
Profit Trend
QoQ- 30.08%
YoY- 43.97%
Quarter Report
Latest QR
Upcoming QR
PAOS's Result
PAOS's Financial Summary
View:
Show?
TTM Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 793,889 625,863 354,642 369,333 248,630 348,316 261,949 20.27%
PBT 1,528 -974 -2,089 -1,591 -881 2,183 1,997 -4.35%
Tax -640 -546 -624 -229 -304 -813 -1,005 -7.23%
NP 888 -1,520 -2,713 -1,820 -1,185 1,370 992 -1.82%
-
NP to SH 888 -1,520 -2,713 -1,820 -1,185 1,370 992 -1.82%
-
Tax Rate 41.88% - - - - 37.24% 50.33% -
Total Cost 793,001 627,383 357,355 371,153 249,815 346,946 260,957 20.33%
-
Net Worth 88,770 86,958 88,770 90,582 94,205 97,828 97,828 -1.60%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div - - - - 2,898 2,898 1,449 -
Div Payout % - - - - 0.00% 211.58% 146.10% -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 88,770 86,958 88,770 90,582 94,205 97,828 97,828 -1.60%
NOSH 181,164 181,164 181,164 181,164 181,164 181,164 181,164 0.00%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 0.11% -0.24% -0.76% -0.49% -0.48% 0.39% 0.38% -
ROE 1.00% -1.75% -3.06% -2.01% -1.26% 1.40% 1.01% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 438.22 345.47 195.76 203.87 137.24 192.27 144.59 20.27%
EPS 0.49 -0.84 -1.50 -1.00 -0.65 0.76 0.55 -1.90%
DPS 0.00 0.00 0.00 0.00 1.60 1.60 0.80 -
NAPS 0.49 0.48 0.49 0.50 0.52 0.54 0.54 -1.60%
Adjusted Per Share Value based on latest NOSH - 181,164
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 438.22 345.47 195.76 203.87 137.24 192.27 144.59 20.27%
EPS 0.49 -0.84 -1.50 -1.00 -0.65 0.76 0.55 -1.90%
DPS 0.00 0.00 0.00 0.00 1.60 1.60 0.80 -
NAPS 0.49 0.48 0.49 0.50 0.52 0.54 0.54 -1.60%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.34 0.265 0.29 0.295 0.34 0.325 0.39 -
P/RPS 0.08 0.08 0.15 0.14 0.25 0.17 0.27 -18.33%
P/EPS 69.36 -31.58 -19.37 -29.36 -51.98 42.98 71.22 -0.43%
EY 1.44 -3.17 -5.16 -3.41 -1.92 2.33 1.40 0.47%
DY 0.00 0.00 0.00 0.00 4.71 4.92 2.05 -
P/NAPS 0.69 0.55 0.59 0.59 0.65 0.60 0.72 -0.70%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 26/04/24 26/04/23 28/04/22 28/04/21 11/06/20 26/04/19 25/04/18 -
Price 0.39 0.275 0.295 0.335 0.30 0.38 0.435 -
P/RPS 0.09 0.08 0.15 0.16 0.22 0.20 0.30 -18.16%
P/EPS 79.57 -32.78 -19.70 -33.35 -45.86 50.25 79.44 0.02%
EY 1.26 -3.05 -5.08 -3.00 -2.18 1.99 1.26 0.00%
DY 0.00 0.00 0.00 0.00 5.33 4.21 1.84 -
P/NAPS 0.80 0.57 0.60 0.67 0.58 0.70 0.81 -0.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment