[PAOS] YoY Quarter Result on 29-Feb-2024 [#3]

Announcement Date
26-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
29-Feb-2024 [#3]
Profit Trend
QoQ- 153.5%
YoY- 325.77%
View:
Show?
Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 158,610 152,975 82,871 113,481 77,009 77,238 73,027 13.78%
PBT 533 148 -509 -407 -39 221 25 66.44%
Tax -120 -51 -48 -17 -81 -185 -131 -1.44%
NP 413 97 -557 -424 -120 36 -106 -
-
NP to SH 413 97 -557 -424 -120 36 -106 -
-
Tax Rate 22.51% 34.46% - - - 83.71% 524.00% -
Total Cost 158,197 152,878 83,428 113,905 77,129 77,202 73,133 13.70%
-
Net Worth 88,770 86,958 88,770 90,582 94,205 97,828 97,828 -1.60%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div - - - - 1,449 1,449 - -
Div Payout % - - - - 0.00% 4,025.87% - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 88,770 86,958 88,770 90,582 94,205 97,828 97,828 -1.60%
NOSH 181,164 181,164 181,164 181,164 181,164 181,164 181,164 0.00%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 0.26% 0.06% -0.67% -0.37% -0.16% 0.05% -0.15% -
ROE 0.47% 0.11% -0.63% -0.47% -0.13% 0.04% -0.11% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 87.55 84.44 45.74 62.64 42.51 42.63 40.31 13.78%
EPS 0.23 0.05 -0.31 -0.23 -0.07 0.02 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.80 0.80 0.00 -
NAPS 0.49 0.48 0.49 0.50 0.52 0.54 0.54 -1.60%
Adjusted Per Share Value based on latest NOSH - 181,164
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 87.55 84.44 45.74 62.64 42.51 42.63 40.31 13.78%
EPS 0.23 0.05 -0.31 -0.23 -0.07 0.02 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.80 0.80 0.00 -
NAPS 0.49 0.48 0.49 0.50 0.52 0.54 0.54 -1.60%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.34 0.265 0.29 0.295 0.34 0.325 0.39 -
P/RPS 0.39 0.31 0.63 0.47 0.80 0.76 0.97 -14.07%
P/EPS 149.14 494.93 -94.32 -126.05 -513.30 1,635.51 -666.55 -
EY 0.67 0.20 -1.06 -0.79 -0.19 0.06 -0.15 -
DY 0.00 0.00 0.00 0.00 2.35 2.46 0.00 -
P/NAPS 0.69 0.55 0.59 0.59 0.65 0.60 0.72 -0.70%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 26/04/24 26/04/23 28/04/22 28/04/21 11/06/20 26/04/19 25/04/18 -
Price 0.39 0.275 0.295 0.335 0.30 0.38 0.435 -
P/RPS 0.45 0.33 0.64 0.53 0.71 0.89 1.08 -13.56%
P/EPS 171.07 513.61 -95.95 -143.14 -452.91 1,912.29 -743.46 -
EY 0.58 0.19 -1.04 -0.70 -0.22 0.05 -0.13 -
DY 0.00 0.00 0.00 0.00 2.67 2.11 0.00 -
P/NAPS 0.80 0.57 0.60 0.67 0.58 0.70 0.81 -0.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment