[AURO] YoY TTM Result on 29-Feb-2004 [#2]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
05-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2004
Quarter
29-Feb-2004 [#2]
Profit Trend
QoQ- 5.21%
YoY- -54.05%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Revenue 26,464 34,539 51,110 34,009 64,319 41,385 39,793 -6.56%
PBT -11,064 335 3,346 4,129 8,565 8,522 8,936 -
Tax 0 0 0 -32 352 0 -52 -
NP -11,064 335 3,346 4,097 8,917 8,522 8,884 -
-
NP to SH -11,064 335 3,346 4,097 8,917 8,522 8,884 -
-
Tax Rate - 0.00% 0.00% 0.78% -4.11% 0.00% 0.58% -
Total Cost 37,528 34,204 47,764 29,912 55,402 32,863 30,909 3.28%
-
Net Worth 88,079 98,123 97,068 96,102 89,356 88,250 86,400 0.32%
Dividend
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Div - - - - 7,978 60 2,403 -
Div Payout % - - - - 89.47% 0.70% 27.05% -
Equity
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Net Worth 88,079 98,123 97,068 96,102 89,356 88,250 86,400 0.32%
NOSH 318,550 311,999 313,125 80,085 79,782 60,034 59,999 32.06%
Ratio Analysis
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
NP Margin -41.81% 0.97% 6.55% 12.05% 13.86% 20.59% 22.33% -
ROE -12.56% 0.34% 3.45% 4.26% 9.98% 9.66% 10.28% -
Per Share
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 8.31 11.07 16.32 42.47 80.62 68.94 66.32 -29.24%
EPS -3.47 0.11 1.07 5.12 11.18 14.20 14.81 -
DPS 0.00 0.00 0.00 0.00 10.00 0.10 4.01 -
NAPS 0.2765 0.3145 0.31 1.20 1.12 1.47 1.44 -24.03%
Adjusted Per Share Value based on latest NOSH - 80,085
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 4.32 5.64 8.35 5.56 10.51 6.76 6.50 -6.57%
EPS -1.81 0.05 0.55 0.67 1.46 1.39 1.45 -
DPS 0.00 0.00 0.00 0.00 1.30 0.01 0.39 -
NAPS 0.1439 0.1603 0.1586 0.157 0.146 0.1442 0.1411 0.32%
Price Multiplier on Financial Quarter End Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 -
Price 0.31 0.41 0.90 4.28 3.90 4.02 1.76 -
P/RPS 3.73 3.70 5.51 10.08 4.84 5.83 2.65 5.86%
P/EPS -8.93 381.85 84.22 83.66 34.89 28.32 11.89 -
EY -11.20 0.26 1.19 1.20 2.87 3.53 8.41 -
DY 0.00 0.00 0.00 0.00 2.56 0.02 2.28 -
P/NAPS 1.12 1.30 2.90 3.57 3.48 2.73 1.22 -1.41%
Price Multiplier on Announcement Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 25/04/07 27/04/06 29/04/05 05/04/04 05/05/03 23/04/02 - -
Price 0.40 0.41 0.78 4.00 3.90 5.80 0.00 -
P/RPS 4.81 3.70 4.78 9.42 4.84 8.41 0.00 -
P/EPS -11.52 381.85 72.99 78.19 34.89 40.86 0.00 -
EY -8.68 0.26 1.37 1.28 2.87 2.45 0.00 -
DY 0.00 0.00 0.00 0.00 2.56 0.02 0.00 -
P/NAPS 1.45 1.30 2.52 3.33 3.48 3.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment