[RANHILL_OLD] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
16-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 72.04%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 1,407,115 0 2,026,714 2,231,233 1,730,568 1,484,509 1,630,266 -1.39%
PBT 102,078 0 14,178 -582,730 187,790 154,432 144,712 -3.26%
Tax -70,279 0 461,034 -77,385 -47,556 -44,228 -38,985 5.76%
NP 31,799 0 475,212 -660,115 140,234 110,204 105,727 -10.80%
-
NP to SH -5,488 0 241,758 -729,184 54,410 36,819 50,785 -
-
Tax Rate 68.85% - -3,251.76% - 25.32% 28.64% 26.94% -
Total Cost 1,375,316 0 1,551,502 2,891,348 1,590,334 1,374,305 1,524,539 -0.97%
-
Net Worth 578,132 0 704,702 0 1,140,352 1,016,515 985,986 -4.95%
Dividend
30/09/16 30/09/15 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - 5,972 8,963 - 8,979 -
Div Payout % - - - 0.00% 16.47% - 17.68% -
Equity
30/09/16 30/09/15 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 578,132 0 704,702 0 1,140,352 1,016,515 985,986 -4.95%
NOSH 889,433 597,383 597,205 598,536 597,043 597,950 597,567 3.85%
Ratio Analysis
30/09/16 30/09/15 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 2.26% 0.00% 23.45% -29.59% 8.10% 7.42% 6.49% -
ROE -0.95% 0.00% 34.31% 0.00% 4.77% 3.62% 5.15% -
Per Share
30/09/16 30/09/15 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 158.20 0.00 339.37 372.78 289.86 248.27 272.82 -5.05%
EPS -0.62 0.00 40.48 -121.83 9.11 6.16 8.50 -
DPS 0.00 0.00 0.00 1.00 1.50 0.00 1.50 -
NAPS 0.65 0.00 1.18 0.00 1.91 1.70 1.65 -8.48%
Adjusted Per Share Value based on latest NOSH - 889,433
30/09/16 30/09/15 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 158.00 0.00 227.57 250.54 194.32 166.69 183.06 -1.39%
EPS -0.62 0.00 27.15 -81.88 6.11 4.13 5.70 -
DPS 0.00 0.00 0.00 0.67 1.01 0.00 1.01 -
NAPS 0.6492 0.00 0.7913 0.00 1.2805 1.1414 1.1071 -4.95%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 14/11/11 14/11/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.895 0.895 0.79 0.73 1.61 1.27 1.35 -
P/RPS 0.57 0.00 0.23 0.20 0.56 0.51 0.49 1.44%
P/EPS -145.05 0.00 1.95 -0.60 17.67 20.63 15.88 -
EY -0.69 0.00 51.24 -166.89 5.66 4.85 6.30 -
DY 0.00 0.00 0.00 1.37 0.93 0.00 1.11 -
P/NAPS 1.38 0.00 0.67 0.00 0.84 0.75 0.82 5.07%
Price Multiplier on Announcement Date
30/09/16 30/09/15 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 14/11/11 - 27/05/10 22/05/09 30/05/08 24/05/07 01/06/06 -
Price 0.895 0.00 0.69 0.92 1.35 1.74 1.32 -
P/RPS 0.57 0.00 0.20 0.25 0.47 0.70 0.48 1.64%
P/EPS -145.05 0.00 1.70 -0.76 14.81 28.26 15.53 -
EY -0.69 0.00 58.67 -132.42 6.75 3.54 6.44 -
DY 0.00 0.00 0.00 1.08 1.11 0.00 1.14 -
P/NAPS 1.38 0.00 0.58 0.00 0.71 1.02 0.80 5.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment