[HYTEXIN] YoY TTM Result on 31-Mar-2007 [#4]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -86.77%
YoY- -86.06%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 137,859 145,763 151,959 153,775 158,065 147,906 114,672 3.11%
PBT -28,573 -7,874 4,186 3,832 9,938 7,738 8,028 -
Tax -3,624 -2,172 -3,878 -2,829 -2,741 -2,861 -1,781 12.56%
NP -32,197 -10,046 308 1,003 7,197 4,877 6,247 -
-
NP to SH -32,197 -10,046 308 1,003 7,197 4,877 6,247 -
-
Tax Rate - - 92.64% 73.83% 27.58% 36.97% 22.18% -
Total Cost 170,056 155,809 151,651 152,772 150,868 143,029 108,425 7.78%
-
Net Worth 61,507 95,992 111,117 106,249 104,999 100,352 99,206 -7.65%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - 1,517 1,499 1,497 1,497 -
Div Payout % - - - 151.33% 20.83% 30.70% 23.97% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 61,507 95,992 111,117 106,249 104,999 100,352 99,206 -7.65%
NOSH 150,018 149,988 150,159 151,785 149,999 149,780 150,312 -0.03%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -23.36% -6.89% 0.20% 0.65% 4.55% 3.30% 5.45% -
ROE -52.35% -10.47% 0.28% 0.94% 6.85% 4.86% 6.30% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 91.89 97.18 101.20 101.31 105.38 98.75 76.29 3.14%
EPS -21.46 -6.70 0.21 0.66 4.80 3.26 4.16 -
DPS 0.00 0.00 0.00 1.00 1.00 1.00 1.00 -
NAPS 0.41 0.64 0.74 0.70 0.70 0.67 0.66 -7.62%
Adjusted Per Share Value based on latest NOSH - 151,785
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 91.98 97.25 101.39 102.60 105.46 98.68 76.51 3.11%
EPS -21.48 -6.70 0.21 0.67 4.80 3.25 4.17 -
DPS 0.00 0.00 0.00 1.01 1.00 1.00 1.00 -
NAPS 0.4104 0.6405 0.7414 0.7089 0.7006 0.6696 0.6619 -7.65%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.20 0.25 0.28 0.29 0.31 0.39 0.51 -
P/RPS 0.22 0.26 0.28 0.29 0.29 0.39 0.67 -16.93%
P/EPS -0.93 -3.73 136.51 43.89 6.46 11.98 12.27 -
EY -107.31 -26.79 0.73 2.28 15.48 8.35 8.15 -
DY 0.00 0.00 0.00 3.45 3.23 2.56 1.96 -
P/NAPS 0.49 0.39 0.38 0.41 0.44 0.58 0.77 -7.25%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 06/06/05 31/05/04 -
Price 0.18 0.29 0.33 0.25 0.34 0.38 0.47 -
P/RPS 0.20 0.30 0.33 0.25 0.32 0.38 0.62 -17.17%
P/EPS -0.84 -4.33 160.89 37.83 7.09 11.67 11.31 -
EY -119.23 -23.10 0.62 2.64 14.11 8.57 8.84 -
DY 0.00 0.00 0.00 4.00 2.94 2.63 2.13 -
P/NAPS 0.44 0.45 0.45 0.36 0.49 0.57 0.71 -7.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment