[ONEGLOVE] YoY TTM Result on 31-Dec-2004 [#4]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
17-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 103.52%
YoY- 8902.17%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 65,267 57,503 45,355 55,340 32,880 18.68%
PBT -2,389 -1,267 1,893 11,027 7,733 -
Tax -631 -670 -438 -2,929 -7,825 -46.68%
NP -3,020 -1,937 1,455 8,098 -92 139.21%
-
NP to SH -2,972 -1,930 1,500 8,098 -92 138.26%
-
Tax Rate - - 23.14% 26.56% 101.19% -
Total Cost 68,287 59,440 43,900 47,242 32,972 19.94%
-
Net Worth 78,607 80,457 82,694 79,447 48,997 12.53%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - 6,423 1,429 -
Div Payout % - - - 79.32% 0.00% -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 78,607 80,457 82,694 79,447 48,997 12.53%
NOSH 126,785 125,714 127,222 126,107 81,663 11.61%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -4.63% -3.37% 3.21% 14.63% -0.28% -
ROE -3.78% -2.40% 1.81% 10.19% -0.19% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 51.48 45.74 35.65 43.88 40.26 6.33%
EPS -2.34 -1.54 1.18 6.42 -0.11 114.64%
DPS 0.00 0.00 0.00 5.10 1.75 -
NAPS 0.62 0.64 0.65 0.63 0.60 0.82%
Adjusted Per Share Value based on latest NOSH - 126,107
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 11.96 10.54 8.31 10.14 6.03 18.65%
EPS -0.54 -0.35 0.27 1.48 -0.02 127.82%
DPS 0.00 0.00 0.00 1.18 0.26 -
NAPS 0.144 0.1474 0.1515 0.1456 0.0898 12.52%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.35 0.50 0.38 0.49 0.89 -
P/RPS 0.68 1.09 1.07 1.12 2.21 -25.50%
P/EPS -14.93 -32.57 32.23 7.63 -790.00 -62.89%
EY -6.70 -3.07 3.10 13.11 -0.13 167.75%
DY 0.00 0.00 0.00 10.41 1.97 -
P/NAPS 0.56 0.78 0.58 0.78 1.48 -21.55%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 22/02/08 26/02/07 28/02/06 17/03/05 - -
Price 0.31 0.54 0.57 0.44 0.00 -
P/RPS 0.60 1.18 1.60 1.00 0.00 -
P/EPS -13.22 -35.17 48.34 6.85 0.00 -
EY -7.56 -2.84 2.07 14.59 0.00 -
DY 0.00 0.00 0.00 11.59 0.00 -
P/NAPS 0.50 0.84 0.88 0.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment