[ANNUM] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 35.85%
YoY- 43.68%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 191,079 41,351 51,943 104,556 93,429 121,056 125,222 7.29%
PBT 53,130 -10,510 -1,343 -4,640 -8,049 -4,732 -8,575 -
Tax 38 330 106 107 0 -801 -2,022 -
NP 53,168 -10,180 -1,237 -4,533 -8,049 -5,533 -10,597 -
-
NP to SH 53,168 -10,180 -1,237 -4,533 -8,049 -5,533 -10,597 -
-
Tax Rate -0.07% - - - - - - -
Total Cost 137,911 51,531 53,180 109,089 101,478 126,589 135,819 0.25%
-
Net Worth 96,749 41,800 57,934 47,757 63,240 71,328 77,186 3.83%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 96,749 41,800 57,934 47,757 63,240 71,328 77,186 3.83%
NOSH 75,000 75,000 75,000 75,000 75,000 73,535 73,510 0.33%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 27.83% -24.62% -2.38% -4.34% -8.62% -4.57% -8.46% -
ROE 54.95% -24.35% -2.14% -9.49% -12.73% -7.76% -13.73% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 254.77 56.39 70.83 142.31 127.05 164.62 170.35 6.93%
EPS 70.89 -13.88 -1.69 -6.17 -10.95 -7.52 -14.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 0.57 0.79 0.65 0.86 0.97 1.05 3.48%
Adjusted Per Share Value based on latest NOSH - 75,000
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 84.04 18.19 22.85 45.99 41.09 53.24 55.07 7.29%
EPS 23.38 -4.48 -0.54 -1.99 -3.54 -2.43 -4.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4255 0.1838 0.2548 0.21 0.2781 0.3137 0.3395 3.83%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.91 0.22 0.29 0.345 0.34 0.375 0.31 -
P/RPS 0.36 0.39 0.41 0.24 0.27 0.23 0.18 12.23%
P/EPS 1.28 -1.58 -17.19 -5.59 -3.11 -4.98 -2.15 -
EY 77.90 -63.10 -5.82 -17.88 -32.19 -20.06 -46.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.39 0.37 0.53 0.40 0.39 0.30 15.42%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 18/11/21 27/11/20 25/11/19 28/11/18 29/11/17 28/11/16 26/11/15 -
Price 0.955 0.315 0.27 0.38 0.305 0.36 0.38 -
P/RPS 0.37 0.56 0.38 0.27 0.24 0.22 0.22 9.04%
P/EPS 1.35 -2.27 -16.01 -6.16 -2.79 -4.78 -2.64 -
EY 74.23 -44.07 -6.25 -16.24 -35.89 -20.90 -37.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.55 0.34 0.58 0.35 0.37 0.36 12.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment