[IBRACO] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[IBRACO] IBRACO BHD
Announcement Date
25-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 124.45%
YoY- 135.49%
Quarter Report
Latest QR
Upcoming QR
IBRACO's Result
IBRACO's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 75,396 3,295 6,789 98,302 95,988 129,363 134,162 -9.15%
PBT 18,108 -3,125 -7,957 2,174 -2,014 11,959 22,606 -3.62%
Tax -2,999 -4,018 867 -430 -2,900 -3,960 -7,329 -13.83%
NP 15,109 -7,143 -7,090 1,744 -4,914 7,999 15,277 -0.18%
-
NP to SH 15,109 -7,143 -7,090 1,744 -4,914 7,999 15,277 -0.18%
-
Tax Rate 16.56% - - 19.78% - 33.11% 32.42% -
Total Cost 60,287 10,438 13,879 96,558 100,902 121,364 118,885 -10.69%
-
Net Worth 165,537 134,649 142,724 152,860 151,244 141,153 139,653 2.87%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - 4,498 4,497 -
Div Payout % - - - - - 56.24% 29.44% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 165,537 134,649 142,724 152,860 151,244 141,153 139,653 2.87%
NOSH 115,470 99,629 99,912 99,466 99,555 89,935 89,942 4.25%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 20.04% -216.78% -104.43% 1.77% -5.12% 6.18% 11.39% -
ROE 9.13% -5.30% -4.97% 1.14% -3.25% 5.67% 10.94% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 65.29 3.31 6.79 98.83 96.42 143.84 149.16 -12.85%
EPS 13.08 -7.17 -7.10 1.75 -4.94 8.89 16.99 -4.26%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 5.00 -
NAPS 1.4336 1.3515 1.4285 1.5368 1.5192 1.5695 1.5527 -1.32%
Adjusted Per Share Value based on latest NOSH - 99,466
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 13.82 0.60 1.24 18.02 17.60 23.71 24.59 -9.15%
EPS 2.77 -1.31 -1.30 0.32 -0.90 1.47 2.80 -0.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.82 0.82 -
NAPS 0.3035 0.2468 0.2616 0.2802 0.2773 0.2588 0.256 2.87%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.08 0.92 0.55 0.60 0.83 1.25 1.41 -
P/RPS 1.65 27.82 8.09 0.61 0.86 0.87 0.95 9.63%
P/EPS 8.25 -12.83 -7.75 34.22 -16.82 14.05 8.30 -0.10%
EY 12.12 -7.79 -12.90 2.92 -5.95 7.12 12.05 0.09%
DY 0.00 0.00 0.00 0.00 0.00 4.00 3.55 -
P/NAPS 0.75 0.68 0.39 0.39 0.55 0.80 0.91 -3.17%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 18/08/11 26/08/10 19/08/09 25/07/08 20/08/07 25/08/06 22/08/05 -
Price 1.15 1.02 0.83 0.60 0.80 1.24 1.44 -
P/RPS 1.76 30.84 12.21 0.61 0.83 0.86 0.97 10.43%
P/EPS 8.79 -14.23 -11.70 34.22 -16.21 13.94 8.48 0.59%
EY 11.38 -7.03 -8.55 2.92 -6.17 7.17 11.80 -0.60%
DY 0.00 0.00 0.00 0.00 0.00 4.03 3.47 -
P/NAPS 0.80 0.75 0.58 0.39 0.53 0.79 0.93 -2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment